Coupa software inc (COUP)
Income statement / Quarterly
Jan'20Oct'19Jul'19Apr'19Jan'19Oct'18Jul'18Apr'18Jan'18Oct'17Jul'17Apr'17Jan'17Oct'16Jul'16Apr'16Oct'15
Revenues:
Revenues

111,452

101,784

95,139

81,344

74,908

67,455

61,651

56,352

53,752

47,340

44,551

41,137

38,018

35,442

31,132

29,183

22,801

Cost of revenues:
Cost of revenues

40,103

37,294

34,490

27,329

25,025

21,664

18,640

18,125

16,466

14,995

14,948

13,497

11,393

11,377

11,481

12,018

8,194

Gross profit

71,349

64,490

60,649

54,015

49,883

45,791

43,011

38,227

37,286

32,345

29,603

27,640

26,625

24,065

19,651

17,165

14,607

Operating expenses:
Research and development

25,251

23,460

23,364

21,014

18,915

16,077

13,415

13,201

13,236

11,409

10,720

9,171

8,037

7,179

7,206

7,840

5,965

Sales and marketing

42,641

39,145

39,820

33,610

28,797

25,622

26,580

24,660

21,829

22,402

23,812

20,679

17,159

16,315

19,252

15,836

14,306

General and administrative

19,326

18,830

20,269

17,198

16,920

14,010

13,640

12,435

11,278

9,693

9,430

8,177

7,865

6,068

4,620

5,553

3,709

Total operating expenses

87,218

81,435

83,453

71,822

64,632

55,709

53,635

50,296

46,343

43,504

43,962

38,027

33,061

29,562

31,078

29,229

23,980

Loss from operations

-15,869

-16,945

-22,804

-17,807

-14,749

-9,918

-10,624

-12,069

-9,057

-11,159

-14,359

-10,387

-6,436

-5,497

-11,427

-12,064

-9,373

Interest expense

12,784

13,188

8,511

3,175

3,242

3,181

3,122

2,973

-

6

6

-

-

-

-

-

-

Interest income and other, net

2,837

4,076

1,479

924

2,255

1,112

372

78

2,035

126

713

433

188

-986

-846

323

-70

Loss before provision for (benefit from) income taxes

-25,816

-26,057

-29,836

-20,058

-15,736

-11,987

-13,374

-14,964

-7,512

-11,039

-13,652

-9,954

-6,262

-6,483

-12,273

-11,741

-9,443

Provision for (benefit from) income taxes

-1,805

260

-9,800

410

793

-2,300

480

490

1,211

263

90

84

346

211

165

126

75

Net loss

-24,053

-26,317

-19,994

-20,468

-16,571

-9,645

-13,854

-15,454

-8,723

-11,302

-13,742

-10,038

-6,608

-6,694

-12,438

-11,867

-9,518

Net loss per share attributable to common stockholders, basic and diluted

-0.37

-0.42

-0.32

-0.34

-0.27

-0.17

-0.24

-0.28

-0.16

-0.21

-0.26

-0.20

2.72

-0.36

-2.13

-2.11

-1.94

Weighted-average number of shares used in computing net loss per share attributable to common stockholders, basic and diluted

64,056

63,057

62,038

60,785

59,813

58,212

56,966

55,873

54,891

53,779

52,749

50,577

50,094

18,420

5,826

5,612

4

Subscription Services
Revenues

98,647

90,175

83,482

72,957

67,529

60,559

55,374

49,966

46,642

42,795

39,764

35,664

33,834

30,799

27,783

25,372

20,757

Cost of revenues

26,235

23,752

22,062

17,403

16,216

13,990

11,773

11,174

9,906

9,554

9,025

7,996

6,630

6,346

6,029

6,050

4,280

Professional Services and Other
Revenues

12,805

11,609

11,657

8,387

7,379

6,896

6,277

6,386

7,110

4,545

4,787

5,473

4,184

4,643

3,349

3,811

2,044

Cost of revenues

13,868

13,542

12,428

9,926

8,809

7,674

6,867

6,951

6,560

5,441

5,923

5,501

4,763

5,031

5,452

5,968

3,914