Coupa software inc (COUP)
Income statement / TTM
Jan'20Oct'19Jul'19Apr'19Jan'19Oct'18Jul'18Apr'18Jan'18Oct'17Jul'17Apr'17Jan'17Oct'16Jul'16Apr'16Oct'15
Revenues:
Revenues

389,719

353,175

318,846

285,358

260,366

239,210

219,095

201,995

186,780

171,046

159,148

145,729

133,775

118,558

0

0

0

Cost of revenues:
Cost of revenues

139,216

124,138

108,508

92,658

83,454

74,895

68,226

64,534

59,906

54,833

51,215

47,748

46,269

43,070

0

0

0

Gross profit

250,503

229,037

210,338

192,700

176,912

164,315

150,869

137,461

126,874

116,213

107,933

97,981

87,506

75,488

0

0

0

Operating expenses:
Research and development

93,089

86,753

79,370

69,421

61,608

55,929

51,261

48,566

44,536

39,337

35,107

31,593

30,262

28,190

0

0

0

Sales and marketing

155,216

141,372

127,849

114,609

105,659

98,691

95,471

92,703

88,722

84,052

77,965

73,405

68,562

65,709

0

0

0

General and administrative

75,623

73,217

68,397

61,768

57,005

51,363

47,046

42,836

38,578

35,165

31,540

26,730

24,106

19,950

0

0

0

Total operating expenses

323,928

301,342

275,616

245,798

224,272

205,983

193,778

184,105

171,836

158,554

144,612

131,728

122,930

113,849

0

0

0

Loss from operations

-73,425

-72,305

-65,278

-53,098

-47,360

-41,668

-42,909

-46,644

-44,962

-42,341

-36,679

-33,747

-35,424

-38,361

0

0

0

Interest expense

37,658

28,116

18,109

12,720

12,518

9,282

6,107

0

-

0

0

-

-

-

-

-

-

Interest income and other, net

9,316

8,734

5,770

4,663

3,817

3,597

2,611

2,952

3,307

1,460

348

-1,211

-1,321

-1,579

0

0

0

Loss before provision for (benefit from) income taxes

-101,767

-91,687

-77,617

-61,155

-56,061

-47,837

-46,889

-47,167

-42,157

-40,907

-36,351

-34,972

-36,759

-39,940

0

0

0

Provision for (benefit from) income taxes

-10,935

-8,337

-10,897

-617

-537

-119

2,444

2,054

1,648

783

731

806

848

577

0

0

0

Net loss

-90,832

-83,350

-66,678

-60,538

-55,524

-47,676

-49,333

-49,221

-43,805

-41,690

-37,082

-35,778

-37,607

-40,517

0

0

0

Net loss per share attributable to common stockholders, basic and diluted

-0.37

-0.42

-0.32

-0.34

-0.27

-0.17

-0.24

-0.28

-0.16

-0.21

-0.26

-0.20

2.72

-0.36

-2.13

-2.11

-1.94

Weighted-average number of shares used in computing net loss per share attributable to common stockholders, basic and diluted

64,056

63,057

62,038

60,785

59,813

58,212

56,966

55,873

54,891

53,779

52,749

50,577

50,094

18,420

5,826

5,612

4

Subscription Services
Revenues

345,261

314,143

284,527

256,419

233,428

212,541

194,777

179,167

164,865

152,057

140,061

128,080

117,788

104,711

0

0

0

Cost of revenues

89,452

79,433

69,671

59,382

53,153

46,843

42,407

39,659

36,481

33,205

29,997

27,001

25,055

22,705

0

0

0

Professional Services and Other
Revenues

44,458

39,032

34,319

28,939

26,938

26,669

24,318

22,828

21,915

18,989

19,087

17,649

15,987

13,847

0

0

0

Cost of revenues

49,764

44,705

38,837

33,276

30,301

28,052

25,819

24,875

23,425

21,628

21,218

20,747

21,214

20,365

0

0

0