Canadian pacific railway ltd/cn (CP)
CashFlow / TTM
Mar'20Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18
Operating activities
Net income

2,415

2,440

2,321

2,325

2,037

1,951

0

0

0

Reconciliation of net income to cash provided by operating activities:
Depreciation and amortization

738

706

708

697

686

696

0

0

0

Deferred income tax expense

182

181

217

198

253

256

0

0

0

Pension recovery and funding

-337

-360

-354

-344

-337

-321

0

0

0

Foreign exchange loss (gain) on debt and lease liabilities

166

-94

154

91

172

168

0

0

0

Settlement of forward starting swaps on debt issuance

-

-

0

0

-

-

0

0

-

Other operating activities, net

26

143

31

1

-13

-79

0

0

0

Change in non-cash working capital balances related to operations

124

26

91

132

-52

-65

0

0

0

Cash provided by operating activities

3,066

2,990

2,888

2,738

2,728

2,712

0

0

0

Investing activities
Additions to properties

1,778

1,647

1,614

1,580

1,534

1,551

0

0

0

Proceeds from sale of properties and other assets

22

26

80

83

80

78

0

0

0

Other investing activities

16

8

-10

-11

-15

-15

0

0

0

Cash used in investing activities

-1,946

-1,803

-1,524

-1,486

-1,439

-1,458

0

0

0

Financing activities
Dividends paid

435

412

391

367

357

348

0

0

0

Issuance of CP Common Shares

46

26

28

26

20

24

0

0

0

Purchase of CP Common Shares

1,428

1,134

1,508

1,008

1,012

1,103

0

0

0

Issuance of long-term debt, excluding commercial paper

959

397

397

397

1,035

638

0

0

0

Repayment of long-term debt, excluding commercial paper

510

500

500

499

753

753

0

0

0

Net repayment of commercial paper

-29

524

548

246

0

-

0

0

-

Increase in short-term borrowings

0

-

-

-

0

-

-

-

-

Other financing activities

0

-

0

-

0

-

0

-

-

Cash (used in) provided by financing activities

-1,253

-1,111

-1,375

-1,258

-1,067

-1,542

0

0

0

Effect of foreign currency fluctuations on U.S. dollar-denominated cash and cash equivalents

28

-4

6

0

5

11

0

0

0

Cash position
Increase in cash and cash equivalents

-105

72

-5

-6

227

-277

0

0

0

Supplemental disclosures of cash flow information:
Income taxes paid

496

506

467

419

363

318

0

0

0

Interest paid

452

444

456

462

469

463

0

0

0