Campbell soup co (CPB)
Income statement / TTM
Jan'20Oct'19Jul'19Apr'19Jan'19Oct'18Jul'18Apr'18Jan'18Oct'17Jul'17Apr'17Jan'17Oct'16Jul'16Apr'16Jan'16Oct'15Jul'15Apr'15Jan'15Oct'14Jul'14Apr'14Jan'14Oct'13Jul'13Apr'13Jan'13Oct'12Jul'12Apr'12Jan'12Oct'11Jul'11Apr'11Jan'11Oct'10Jul'10Apr'10Jan'10Oct'09Jul'09Apr'09Jan'09Oct'08
Net sales

0

8,088

8,107

7,489

7,189

6,656

6,615

5,830

5,805

5,796

5,837

7,913

7,930

7,960

7,961

7,967

7,997

8,030

8,082

8,241

8,311

8,358

8,268

8,139

8,131

8,012

8,052

7,410

7,269

7,219

7,175

7,125

7,117

7,132

7,143

7,630

7,619

7,645

7,676

7,686

7,570

7,539

7,586

0

0

0

Costs and expenses
Cost of products sold

0

5,383

5,414

5,116

4,924

4,339

4,241

3,551

3,476

3,422

3,395

4,892

4,914

4,936

5,033

5,171

5,179

5,288

5,300

5,317

5,393

5,369

5,297

5,076

5,038

4,971

4,967

4,682

4,541

4,442

4,365

4,330

4,296

4,284

4,255

4,553

4,531

4,524

4,526

4,514

4,456

4,459

4,558

0

0

0

Marketing and selling expenses

0

837

842

781

756

720

728

660

652

664

675

857

873

856

852

866

851

867

884

878

882

911

929

869

897

904

879

883

894

916

941

912

899

893

909

1,032

1,041

1,051

1,058

1,046

1,040

1,054

1,077

0

0

0

Administrative expenses

0

596

610

589

577

562

563

507

496

472

448

527

539

544

575

649

637

626

601

560

552

559

576

503

533

554

561

621

601

590

580

576

580

582

577

609

617

612

605

622

595

584

591

0

0

0

Research and development expenses

0

90

91

81

80

84

91

95

98

96

93

99

102

100

105

120

119

121

117

117

117

119

122

89

94

99

95

119

116

113

116

116

117

119

120

130

128

125

123

119

115

114

114

0

0

0

Other expenses / (income)

0

-196

-140

-97

-112

44

73

337

387

256

216

-616

-608

-411

-405

-18

-44

-33

-24

-30

-25

-29

-22

21

23

27

29

28

30

24

11

11

6

8

10

9

8

7

4

67

64

64

61

0

0

0

Restructuring charges

0

16

31

17

40

71

55

70

46

12

11

-1

1

11

31

125

132

123

102

29

21

34

55

51

51

46

47

29

32

27

7

9

5

0

-

0

0

-

-

0

-

-

-

-

-

-

Total costs and expenses

0

7,118

7,128

6,681

6,489

5,732

5,605

4,546

4,381

4,410

4,406

6,990

7,037

6,858

7,001

6,927

6,940

7,050

7,028

6,921

6,984

7,007

7,001

6,609

6,636

6,601

6,578

6,362

6,214

6,112

6,020

6,014

5,963

5,948

5,931

6,333

6,337

6,331

6,328

6,380

6,270

6,275

6,401

0

0

0

Earnings before interest and taxes

0

970

979

808

700

924

1,010

1,284

1,424

1,386

1,431

923

893

1,102

960

1,040

1,057

980

1,054

1,320

1,327

1,351

1,267

1,530

1,495

1,411

1,474

1,048

1,055

1,107

1,155

1,111

1,154

1,184

1,212

1,297

1,282

1,314

1,348

1,306

1,300

1,264

1,185

0

0

0

Interest expense

0

345

356

352

304

243

183

135

120

117

115

116

116

115

115

113

113

111

108

112

114

117

122

124

126

130

135

129

125

120

114

116

114

120

122

121

123

116

112

109

106

105

110

0

0

0

Interest income

0

1

2

3

4

3

3

0

-1

0

0

4

4

4

4

3

3

3

3

4

4

3

3

5

6

8

10

9

9

9

8

8

9

10

10

10

9

7

6

6

4

4

4

0

0

0

Earnings before taxes

0

626

625

459

400

684

830

1,149

1,303

1,269

1,316

811

781

991

849

930

947

872

949

1,212

1,217

1,237

1,148

1,411

1,375

1,289

1,349

928

939

996

1,049

1,003

1,049

1,074

1,100

1,186

1,168

1,205

1,242

1,203

1,198

1,163

1,079

0

0

0

Taxes on earnings

0

163

151

116

115

55

106

161

212

362

392

323

284

330

286

269

292

260

283

380

381

395

374

451

431

405

415

278

281

305

325

319

354

341

351

369

369

386

398

403

392

387

347

0

0

0

Income (Loss) from Continuing Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest, Total

0

0

-

0

-

0

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

774

960

944

884

934

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

-

Earnings (loss) from discontinued operations

0

0

-

0

-

0

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

81

-194

-182

-253

-231

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

Net earnings (loss)

1,450

183

211

313

-164

180

261

485

1,054

870

887

488

497

661

563

661

655

612

666

832

836

932

855

766

762

631

703

734

730

744

764

737

748

786

802

872

0

0

-

0

-

-

-

-

-

-

Less: Net earnings (loss) attributable to noncontrolling interests

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

-2

-3

-10

-11

-11

-12

-8

-9

-9

-9

-10

-10

-9

-7

0

-

0

0

-

-

-

-

-

-

-

-

-

Net earnings (loss) attributable to Campbell Soup Company

0

183

211

313

-164

180

261

485

1,054

870

887

488

497

661

563

661

655

612

666

834

839

942

866

777

774

639

712

743

739

754

774

747

757

791

805

818

799

819

844

800

806

780

736

0

0

0

Per Share - Basic
Earnings from continuing operations attributable to Campbell Soup Company

0.57

0.56

-

0.44

-

0.60

-

0.24

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0.58

0.59

0.75

0.58

1.18

0.54

0.54

0.74

-

-

-

-

-

-

-

-

-

-

-

-

-

0.49

0.63

-

Earnings (loss) from discontinued operations

3.43

-0.01

-

-0.16

-

0.05

-

-1.55

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0.00

0.00

0.29

-0.03

-0.88

0.04

0.06

0.04

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0.01

-

Net earnings (loss) attributable to Campbell Soup Company

4.00

0.55

-0.02

0.28

-0.20

0.64

0.32

-1.31

0.95

0.91

1.05

0.58

0.33

0.95

-0.26

0.60

0.85

0.63

0.05

0.58

0.71

0.79

0.58

0.59

1.04

0.55

0.30

0.58

0.61

0.78

0.41

0.56

0.64

0.82

0.32

0.58

0.72

0.82

0.34

0.49

0.74

0.87

0.21

0.49

0.65

0.71

Dividends

-

-

-

-

-

-

-

-

-

-

-

0.35

0.35

0.35

-

0.31

0.31

0.31

-

0.31

0.31

0.31

-

0.31

0.31

0.31

-

0.00

0.58

0.29

-

0.29

0.29

0.29

-

0.29

0.29

0.27

-

0.27

0.27

0.25

-

0.25

0.25

0.25

Weighted average shares outstanding - basic

302

301

301

301

301

301

301

301

301

301

302

304

306

308

307

309

310

310

310

311

313

314

314

314

314

314

314

314

314

314

314

316

318

320

318

321

330

335

337

339

341

343

346

350

355

357

Per Share - Assuming Dilution
Earnings from continuing operations attributable to Campbell Soup Company

0.56

0.56

-

0.43

-

0.60

-

0.24

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0.59

0.58

0.74

0.57

1.17

0.53

0.54

0.73

-

-

-

-

-

-

-

-

-

-

-

-

-

0.49

0.63

-

Earnings (loss) from discontinued operations

3.41

-0.01

-

-0.16

-

0.05

-

-1.55

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0.01

0.00

0.28

-0.03

-0.87

0.04

0.06

0.04

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0.01

-

Net earnings (loss) attributable to Campbell Soup Company

3.97

0.55

-0.02

0.28

-0.20

0.64

0.31

-1.31

0.95

0.91

1.04

0.58

0.33

0.94

-0.25

0.59

0.85

0.62

0.07

0.57

0.71

0.78

0.59

0.58

1.03

0.54

0.30

0.57

0.60

0.78

0.40

0.55

0.64

0.82

0.32

0.57

0.71

0.82

0.32

0.49

0.74

0.87

0.22

0.49

0.64

0.70

Weighted average shares outstanding - assuming dilution

304

303

303

302

301

302

304

301

301

302

303

306

309

310

309

311

312

312

310

312

314

316

315

316

316

317

319

317

316

316

316

318

320

322

323

323

332

338

340

342

344

346

345

351

358

362