Chesapeake utilities corp (CPK)
Balance Sheet / Quarterly
Mar'20Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18Dec'17Sep'17Jun'17Mar'17Dec'16Sep'16Jun'16Mar'16Dec'15Sep'15Jun'15Mar'15Dec'14Sep'14Jun'14Mar'14Dec'13Sep'13Jun'13Mar'13Dec'12Sep'12Jun'12Mar'12Dec'11Sep'11Jun'11Dec'10
Property, Plant and Equipment
Regulated Energy

1,447,089

1,441,473

1,407,371

1,380,591

1,346,221

1,297,416

1,242,840

1,174,407

1,083,004

1,073,736

1,050,332

1,038,929

985,832

957,681

908,822

868,016

850,041

842,756

813,145

795,331

779,394

766,855

730,879

710,444

697,725

691,522

635,859

622,895

590,816

585,429

549,318

544,118

535,978

528,790

519,713

511,008

500,689

Unregulated Energy

274,970

265,209

250,826

245,738

241,126

236,440

220,721

216,125

213,803

210,682

207,331

202,707

199,211

196,800

194,743

189,034

147,221

145,734

141,393

139,174

84,386

84,773

80,500

78,616

76,938

76,267

73,816

72,877

71,787

70,218

68,956

68,482

68,081

67,327

62,828

62,399

61,313

Other businesses and eliminations

39,370

39,850

30,596

30,347

30,282

34,585

34,975

30,170

27,892

27,699

26,061

25,623

21,486

21,114

20,835

19,608

19,430

18,999

19,190

19,051

19,459

18,497

21,974

21,677

21,129

21,002

21,048

20,660

20,449

20,067

19,031

18,334

18,086

19,988

19,359

18,926

16,989

Total property, plant and equipment

1,761,429

1,746,532

1,688,793

1,656,676

1,617,629

1,568,441

1,498,536

1,420,702

1,324,699

1,312,117

1,283,724

1,267,259

1,206,529

1,175,595

1,124,400

1,076,658

1,016,692

1,007,489

973,728

953,556

883,239

870,125

833,353

810,737

795,792

788,791

730,723

716,432

683,052

675,714

637,305

630,934

622,145

616,105

601,900

592,333

578,991

Less: Accumulated depreciation and amortization

345,206

336,876

330,479

321,284

312,949

294,089

295,449

287,942

279,802

270,599

267,138

260,428

250,574

245,207

237,434

229,826

222,650

215,313

210,979

205,030

198,181

193,369

192,515

186,663

179,918

174,148

171,060

165,646

160,199

155,378

150,859

146,027

141,189

137,784

133,751

129,054

121,628

Construction In Progress

75,510

54,141

102,640

85,630

90,453

79,168

60,243

101,904

131,640

84,509

69,053

44,556

62,362

56,276

49,082

61,975

87,187

62,774

56,441

41,923

24,137

13,006

38,611

36,615

27,228

16,603

50,256

42,421

29,880

21,445

36,745

24,629

16,407

9,383

10,610

8,317

5,394

Net property, plant and equipment

1,491,733

1,463,797

1,460,954

1,421,022

1,395,133

1,353,520

1,263,330

1,234,664

1,176,537

1,126,027

1,085,639

1,051,387

1,018,317

986,664

936,048

908,807

881,229

854,950

819,190

790,449

709,195

689,762

679,449

660,689

643,102

631,246

609,919

593,207

552,733

541,781

523,191

509,536

497,363

487,704

478,759

471,596

462,757

Current Assets
Cash and cash equivalents

3,982

6,985

4,320

7,254

7,975

6,089

6,215

4,512

5,996

5,614

3,386

2,419

5,700

4,178

1,536

3,266

3,315

2,855

3,781

2,104

16,170

4,574

2,285

2,529

4,791

3,356

1,792

2,210

2,608

3,361

2,046

1,737

2,047

2,637

1,770

1,828

1,643

Trade and other receivables

46,730

50,899

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Less: Allowance for credit losses

1,421

1,337

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Trade and other receivables

45,309

49,562

34,504

48,908

74,098

53,837

52,660

53,419

69,447

77,223

52,775

41,113

58,375

62,803

47,103

41,851

44,434

41,007

39,861

42,270

62,062

53,300

43,270

44,858

80,313

75,293

60,578

66,933

62,891

53,787

42,107

41,619

68,975

76,605

65,692

80,381

88,074

Accrued revenue

16,931

20,846

11,538

12,724

20,747

22,640

12,352

12,353

18,907

22,279

14,307

11,812

16,317

16,986

9,506

8,658

12,331

12,452

8,797

8,091

12,869

13,617

7,629

7,631

12,536

13,910

7,948

7,188

11,241

11,688

8,394

8,303

8,290

10,403

8,434

8,655

14,978

Propane inventory, at average cost

5,136

5,824

4,370

5,143

6,865

9,791

7,444

6,597

7,345

8,324

5,226

4,649

5,437

6,457

4,106

4,285

5,412

6,619

4,211

4,151

4,550

7,250

7,303

6,836

6,088

10,456

7,383

6,375

5,614

7,612

6,256

6,209

7,344

9,726

8,351

6,790

8,876

Other inventory, at average cost

5,621

6,067

6,037

7,778

8,122

7,127

4,786

4,791

4,607

12,022

12,711

9,996

3,657

4,576

3,867

4,025

4,289

3,803

4,143

4,305

4,411

3,699

2,991

3,382

3,728

4,880

3,452

3,361

3,199

5,841

3,284

2,999

3,009

4,785

2,946

3,266

3,084

Regulatory assets

4,441

5,144

6,633

6,842

7,913

4,796

6,891

13,330

10,833

10,930

9,761

7,167

7,527

7,694

6,045

7,042

6,451

8,268

7,653

7,587

7,472

8,967

7,790

5,822

4,342

2,436

2,063

1,084

1,881

2,736

2,745

2,375

1,166

1,846

499

289

51

Storage gas prepayments

753

3,541

2,158

4,143

1,327

3,433

6,989

4,365

1,197

5,250

6,876

4,415

735

5,484

8,192

5,014

1,213

3,410

3,839

2,498

910

4,258

4,990

3,131

1,323

4,318

5,309

3,262

897

3,716

4,593

3,229

1,724

5,003

5,558

3,672

5,084

Income taxes receivable

15,230

20,050

11,100

10,984

9,059

15,300

8,725

6,420

4,378

14,778

26,741

14,409

13,388

22,888

13,178

7,395

16,260

24,950

6,935

2,518

0

18,806

2,100

0

0

2,609

724

0

-

4,703

7,967

6,010

5,601

6,998

9,812

9,414

6,748

Deferred income taxes

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

338

128

-

0

1,700

1,657

1,723

1,696

837

919

836

791

2,158

2,116

1,202

2,712

1,264

2,170

2,191

Prepaid expenses

10,707

13,928

10,571

5,873

7,192

10,079

9,775

5,162

8,199

13,621

10,899

3,939

4,534

6,792

7,603

4,184

4,982

7,146

7,507

4,223

4,510

6,652

7,887

4,229

4,890

6,910

7,357

3,798

4,452

6,020

6,097

3,233

3,511

5,072

5,549

3,111

4,613

Derivative assets, at fair value

151

0

0

10,571

9,221

82

10,568

534

208

1,286

1,526

229

1,339

823

477

405

0

153

286

358

46

1,055

187

136

0

385

379

248

150

210

721

585

261

1,754

1,229

335

1,642

Other current assets

3,666

2,879

2,489

4,022

1,121

5,682

2,557

4,560

6,717

7,260

4,797

2,287

1,804

2,470

543

771

1,688

1,044

339

285

294

195

201

203

198

160

160

165

146

132

121

155

219

219

212

226

289

Disposal Group, Including Discontinued Operation, Assets, Current

-

-

21,155

-

-

52,681

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Total current assets

111,927

134,826

114,875

124,242

153,640

191,537

128,962

116,043

137,834

178,587

149,005

102,435

118,813

141,151

102,156

86,896

100,375

111,707

87,690

78,518

113,294

122,373

88,333

80,414

119,932

126,409

97,982

95,543

93,915

100,597

86,489

78,570

103,349

127,760

111,316

120,137

137,273

Deferred Charges and Other Assets
Goodwill

32,668

32,668

21,516

25,785

25,785

21,568

19,604

19,604

22,104

19,604

21,944

15,070

15,070

15,070

15,070

15,070

15,070

14,548

16,048

16,048

4,952

4,952

4,625

4,625

4,625

4,354

4,716

4,716

4,543

4,090

4,090

4,090

4,090

4,090

35,613

35,613

35,613

Other intangible assets, net

7,824

8,129

3,272

5,611

5,909

3,850

4,073

4,277

4,482

4,686

4,608

1,664

1,752

1,843

1,938

2,033

2,128

2,222

2,317

2,415

2,316

2,404

2,675

2,775

2,875

2,975

3,075

3,175

3,017

2,798

2,879

2,961

3,044

3,127

3,210

3,293

3,459

Investments, at fair value

7,217

9,229

8,536

8,821

7,509

6,711

7,951

7,486

6,641

6,756

6,380

5,952

5,212

4,902

4,630

4,325

3,674

3,644

3,412

3,665

3,770

3,678

3,481

3,542

2,951

3,098

2,788

4,917

4,526

4,168

4,670

4,692

4,264

3,918

3,688

4,109

3,992

Operating lease right-of-use assets

11,696

11,563

12,004

12,404

12,523

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Long-term receivables

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

51

26

155

Regulatory assets

73,552

73,407

77,030

76,945

77,101

72,422

76,343

76,427

75,536

75,575

75,793

76,128

76,218

76,803

76,343

76,563

76,934

77,519

77,332

77,657

78,113

78,136

66,241

66,300

66,395

66,584

76,179

75,331

76,360

77,408

75,634

76,763

77,958

79,256

21,644

22,300

23,884

Receivables and other deferred charges

51,602

49,579

8,874

6,212

5,197

36,401

5,293

4,440

4,316

3,699

3,381

4,352

2,929

2,786

4,325

3,353

2,574

2,831

2,453

1,884

2,067

3,164

2,746

2,740

2,681

2,856

2,898

2,769

3,363

2,904

2,999

3,088

3,059

3,211

3,235

3,415

3,860

Disposal Group, Including Discontinued Operation, Assets, Noncurrent

-

-

7,179

-

-

7,662

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Total deferred charges and other assets

184,559

184,575

138,411

135,778

134,024

148,614

113,264

112,234

113,079

110,320

112,106

103,166

101,181

101,404

102,306

101,344

100,380

100,764

101,562

101,669

91,218

92,334

79,768

79,982

79,527

79,867

89,656

90,908

91,809

91,368

90,272

91,594

92,415

93,602

63,753

64,647

70,963

Total Assets

1,788,219

1,783,198

1,714,240

1,681,042

1,682,797

1,693,671

1,505,556

1,462,941

1,427,450

1,414,934

1,346,750

1,256,988

1,238,311

1,229,219

1,140,510

1,097,047

1,081,984

1,067,421

1,008,442

970,636

913,707

904,469

847,550

821,085

842,561

837,522

797,557

779,658

738,457

733,746

699,952

679,700

693,127

709,066

657,516

660,489

670,993

Stockholders’ equity
Preferred stock, par value $0.01 per share (authorized 2,000,000 shares), no shares issued and outstanding

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Common stock, par value $0.4867 per share (authorized 50,000,000 shares)

7,998

7,984

7,984

7,984

7,980

7,971

7,971

7,971

7,964

7,955

7,955

7,955

7,949

7,935

7,932

7,456

7,449

7,432

7,429

7,419

7,119

7,100

7,095

4,727

4,715

4,691

4,685

4,684

4,679

4,671

4,669

4,668

4,661

4,656

4,655

4,654

4,635

Additional paid-in capital

259,521

259,253

257,436

256,385

255,307

255,651

255,509

255,356

254,126

253,470

252,722

252,071

251,144

250,967

250,202

191,776

190,389

190,311

189,321

187,903

156,749

156,581

155,407

154,619

152,862

152,341

151,676

151,391

150,527

150,750

150,230

149,908

149,252

149,403

149,091

148,796

148,159

Retained earnings

322,804

300,607

284,694

285,762

284,111

261,530

249,805

250,377

250,024

229,141

208,402

206,896

206,194

192,062

185,195

185,490

182,165

166,235

162,036

161,333

159,446

142,317

136,188

139,350

138,176

124,274

118,330

118,187

117,579

106,239

99,912

100,225

98,691

91,248

86,619

87,549

76,805

Accumulated Other Comprehensive Income (Loss), Net of Tax

-6,194

-6,267

-5,403

-5,747

-3,739

-6,713

-4,987

-5,718

-6,873

-4,272

-5,259

-5,244

-4,458

-4,878

-5,029

-5,168

-5,751

-5,840

-5,471

-5,479

-5,568

-5,676

-2,469

-2,473

-2,502

-2,533

-4,903

-4,958

-5,013

-5,062

-4,327

-4,394

-4,460

4,527

-2,817

-2,999

-3,360

Deferred compensation obligation

5,468

4,543

4,505

4,694

4,376

3,854

3,818

3,782

3,573

3,395

3,366

3,336

3,100

2,416

2,476

-2,452

-2,221

1,883

-1,863

-1,843

-1,715

-1,258

-1,217

-1,202

-1,138

-1,124

-1,110

-1,096

-994

-982

-970

-958

-828

817

-807

-796

-777

Treasury stock

5,468

4,543

4,505

4,694

4,376

3,854

3,818

3,782

3,573

3,395

3,366

3,336

3,100

2,416

2,476

2,452

2,221

1,883

1,863

1,843

1,715

1,258

1,217

1,202

1,138

1,124

1,110

1,096

994

982

970

958

828

817

807

796

777

Total stockholders’ equity

584,129

561,577

544,711

544,384

543,659

518,439

508,298

507,986

505,241

486,294

463,820

461,678

460,829

446,086

438,300

379,554

374,252

358,138

353,315

351,176

317,746

300,322

296,221

296,223

293,251

278,773

269,788

269,304

267,772

256,598

250,484

250,407

248,144

240,780

237,548

238,000

226,239

Long-term Debt, Excluding Current Maturities

440,183

440,168

375,810

275,924

285,998

316,020

241,597

241,596

222,014

197,395

201,248

201,590

136,537

136,954

143,525

143,865

148,602

149,006

155,909

156,247

158,083

158,486

165,044

165,370

117,195

117,592

107,344

107,674

100,952

101,907

108,721

108,755

110,236

110,285

117,069

117,123

89,642

Total capitalization

1,024,312

1,001,745

920,521

820,308

829,657

834,459

749,895

749,582

727,255

683,689

665,068

663,268

597,366

583,040

581,825

523,419

522,854

507,144

509,224

507,423

475,829

458,808

461,265

461,593

410,446

396,365

377,132

376,978

368,724

358,505

359,205

359,162

358,380

351,065

354,617

355,123

315,881

Current Liabilities
Long-term Debt, Current Maturities

15,600

45,600

75,600

75,600

71,509

11,935

9,613

9,977

9,389

9,421

12,136

12,124

12,111

12,099

12,087

12,075

9,163

9,151

9,139

9,127

9,116

9,109

11,113

11,117

10,955

11,353

8,234

7,996

9,093

8,196

8,196

8,196

8,196

8,196

9,196

9,196

9,216

Short-term borrowing

254,339

247,371

224,744

301,226

276,393

294,458

268,293

235,288

229,108

250,969

203,098

145,591

199,333

209,871

154,490

180,042

172,742

173,397

127,093

94,713

66,772

88,231

71,169

47,870

83,470

105,666

91,297

75,491

47,635

61,199

30,756

13,553

15,656

34,707

26,591

4,248

63,958

Accounts payable

52,568

54,068

53,150

50,645

75,277

98,681

60,228

60,769

57,457

74,688

53,284

52,101

49,500

56,935

41,297

35,496

36,299

39,300

41,129

38,173

46,284

44,610

33,371

30,184

58,183

53,482

41,013

45,789

38,835

41,992

35,478

37,018

48,721

55,581

38,539

64,427

65,541

Customer deposits and refunds

29,122

30,939

29,629

29,839

29,710

32,620

34,887

32,018

34,795

34,751

32,493

30,725

29,638

29,238

26,858

27,572

27,039

27,173

24,020

21,449

22,307

25,197

24,970

23,482

24,405

26,140

26,943

25,532

26,788

29,271

29,832

29,991

30,509

30,918

27,769

25,135

26,317

Accrued interest

5,014

2,554

4,891

2,073

4,505

2,317

3,969

1,891

3,256

1,742

3,361

1,637

2,868

1,312

3,119

1,250

3,021

1,311

3,242

1,256

3,109

1,352

3,347

1,352

2,536

1,235

2,581

1,121

2,622

1,437

3,146

1,422

2,927

1,637

3,351

1,548

1,789

Dividends payable

6,655

6,644

6,644

6,644

6,067

6,060

6,060

6,060

5,318

5,312

5,312

5,312

4,981

4,973

4,678

4,673

4,400

4,390

4,388

4,382

3,950

3,939

3,936

3,933

3,730

3,710

3,706

3,706

3,504

3,502

3,501

3,501

3,304

3,300

3,300

3,299

3,143

Accrued Income Taxes, Current

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

2,946

-

-

695

8,955

-

-

-

-

-

-

-

-

-

-

-

-

Deferred Tax Liabilities, Net, Current

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

586

832

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

Income taxes payable

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

1,896

4,196

-

-

-

-

-

-

-

-

Accrued compensation

7,518

16,236

10,362

8,699

8,506

13,923

10,396

7,953

5,444

13,112

8,544

6,683

5,560

10,496

7,823

6,742

4,107

10,014

8,909

6,500

4,845

10,076

7,269

5,495

4,937

8,394

6,467

5,437

4,708

7,435

6,417

5,088

4,610

6,932

5,665

4,623

6,784

Regulatory liabilities

13,524

5,991

5,691

10,168

15,085

7,883

9,099

22,194

18,503

6,485

5,338

5,609

7,275

1,291

2,412

6,808

9,313

7,365

9,346

15,205

18,621

3,268

2,797

5,875

7,071

4,157

4,397

5,329

7,576

1,577

2,641

3,743

7,427

6,653

7,628

11,960

9,009

Derivative liabilities, at fair value

1,986

1,844

2,216

10,994

6,798

1,604

9,774

886

2,359

6,247

1,732

188

189

773

29

256

423

433

154

47

20

1,018

141

32

0

127

124

74

85

331

556

504

131

1,496

956

216

1,492

Other accrued liabilities

16,170

12,077

15,210

16,527

14,719

10,081

14,819

11,495

8,694

10,273

13,972

12,084

9,278

7,063

10,260

8,978

7,942

7,059

9,443

8,756

7,797

6,603

10,950

9,978

8,934

7,678

10,252

9,126

8,643

7,226

10,078

9,052

8,381

8,079

11,785

12,081

10,393

Disposal Group, Including Discontinued Operation, Liabilities

-

-

18,110

-

-

48,672

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Total current liabilities

402,496

423,324

446,247

512,415

508,569

528,234

427,138

388,531

374,323

413,000

339,270

272,054

320,733

334,051

263,053

283,892

274,449

279,593

236,863

199,608

186,353

194,235

169,063

140,013

213,176

221,942

195,014

181,497

153,685

162,166

130,601

112,068

129,862

157,499

134,780

136,733

197,642

Deferred Credits and Other Liabilities
Deferred income taxes

186,431

180,656

165,492

164,421

160,912

156,820

146,814

143,147

141,484

135,850

252,273

234,716

231,004

222,894

205,562

199,623

197,416

192,600

174,247

173,821

160,055

160,232

142,507

142,766

142,414

142,597

135,305

131,199

127,491

125,205

127,262

123,609

119,532

115,624

93,650

92,700

80,031

Deferred investment tax credits

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

49

57

65

-

84

93

103

113

127

142

156

171

187

203

243

Regulatory liabilities

128,027

127,744

133,966

133,858

132,686

135,039

141,840

141,499

141,346

140,978

42,915

42,427

42,861

43,064

43,354

43,093

42,946

43,064

43,356

43,307

43,518

43,419

3,772

3,975

4,178

43,912

6,808

6,947

5,336

5,454

3,479

3,614

3,773

3,564

3,581

3,670

3,734

Accrued asset removal cost-Regulatory liability

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

39,851

39,991

40,007

-

39,156

38,923

38,554

38,096

37,899

37,461

37,013

36,584

36,280

35,919

35,092

Environmental liabilities

6,046

6,468

6,713

6,994

7,370

7,638

7,941

8,090

8,215

8,263

8,382

8,457

8,535

8,592

8,682

8,765

8,843

8,942

9,003

9,043

9,147

8,923

9,022

9,076

9,129

9,155

8,838

8,905

9,094

9,114

9,170

9,298

9,437

9,492

9,615

9,414

10,587

Other pension and benefit costs

28,043

30,569

27,890

29,675

29,822

28,513

28,839

28,996

28,981

29,699

32,059

31,920

33,082

32,828

32,501

32,695

32,848

33,481

32,619

33,614

34,798

35,027

18,246

20,123

20,662

21,000

33,118

33,491

33,890

33,535

22,947

25,832

26,306

33,798

16,596

17,816

18,199

Operating lease liabilities

10,165

9,896

10,392

10,710

10,873

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Deferred investment tax credits and other liabilities

2,699

2,796

3,019

2,661

2,908

2,968

3,089

3,096

5,846

3,455

6,783

4,146

4,730

4,750

5,533

5,560

2,628

2,597

3,130

3,820

4,007

3,825

3,775

3,491

2,484

2,551

2,102

1,625

1,580

1,558

9,262

8,514

8,668

1,269

8,210

8,911

9,584

Total deferred credits and other liabilities

361,411

358,129

347,472

348,319

344,571

330,978

328,523

324,828

325,872

318,245

342,412

321,666

320,212

312,128

295,632

289,736

284,681

280,684

262,355

263,605

251,525

251,426

217,222

219,479

218,939

219,215

225,411

221,183

216,048

213,075

210,146

208,470

204,885

200,502

168,119

168,633

157,470

Environmental and other commitments and contingencies (Notes 6 and 7)

-

-

-

-

-

-

0

0

0

-

0

0

0

0

0

0

0

0

0

0

0

-

0

0

0

-

0

0

0

-

0

0

0

0

0

0

0

Total Capitalization and Liabilities

1,788,219

1,783,198

1,714,240

1,681,042

1,682,797

1,693,671

1,505,556

1,462,941

1,427,450

1,414,934

1,346,750

1,256,988

1,238,311

1,229,219

1,140,510

1,097,047

1,081,984

1,067,421

1,008,442

970,636

913,707

904,469

847,550

821,085

842,561

837,522

797,557

779,658

738,457

733,746

699,952

679,700

693,127

709,066

657,516

660,489

670,993