Cheniere Energy Partners, L.P. CQP Income Statement

Cheniere energy partners, l.p. (CQP)

Income statement / Yearly

Dec'19	Dec'18	Dec'17	Dec'16	Dec'15	Dec'14	Dec'13	Dec'12	Dec'11	Dec'10	Dec'09
Revenues
Revenues
6,838	6,426	4,304	1,100	270	268	268	264	283	399	416
Revenues from contracts with customers
6,837	6,427	4,304	1,096	-	-	265	256	269	268	163
Operating costs and expenses
Cost of sales (excluding items shown separately below)
3,374	3,403	2,320	410	-31	-0	-	-	-	-	-
Cost of sales—affiliate
7	0	0	2	0	0	-	-	-	-	-
Operating and maintenance expense
632	409	292	127	62	63	59	36	22	27	20
Operating and maintenance expense—affiliate
138	117	100	52	29	21	29	18	13	12	11
Development expense
0	2	3	0	3	9	11	37	32	8	0
Development expenseaffiliate
-	-	-	-	1	1	1	2	4	1	0
General and administrative expense
11	11	12	13	15	13	11	12	7	6	3
General and administrative expense—affiliate
102	73	80	90	122	101	129	61	23	20	19
Depreciation and amortization expense
527	424	339	156	66	58	57	57	57	42	32
Impairment expense and loss on disposal of assets
-7	-8	-2	0	-	-	-	-	-	-	-
Other
-	-	-	0	0	-	-	-	-	-	-
Total operating costs and expenses
4,798	4,447	3,148	850	267	268	300	226	161	118	88
Income from operations
2,040	1,979	1,156	250	3	0	-32	38	122	280	327
Other income (expense)
Interest expense, net of capitalized interest
885	733	614	357	185	177	178	171	173	174	147
Loss on modification or extinguishment of debt
-13	-12	-67	-72	-96	-114	-131	-42	0	0	-
Interest Expense, Related Party
-	-	-	-	-	-	-	-	-	-	0
Derivative gain, net
0	14	4	6	-42	-119	82	0	-2	0	5
Other income, net
31	26	11	2	1	0	1	0	0	0	0
Other income—affiliate
2	0	0	-	-	-	-	-	-	-	-
Total other expense
-865	-705	-666	-421	-322	-410	-226	-213	-175	-173	-141
Net income
1,175	1,274	490	-171	-319	-410	-258	-175	-53	107	186
Net loss attributable to the Creole Trail Pipeline Business
-	-	-	-	-	-	-18	-25	-22	-	-
Net loss attributable to partners
-	-	-	-	-	-	-239	-150	-31	-	-
Basic and diluted net income per common unit
2.25	2.51	-1.32	-0.20	-0.43	-0.89	-0.03	0.27	1.23	1.70	1.13
Weighted average number of common units outstanding used for basic and diluted net income per common unit calculation
348	348	178	57	57	57	54	33	27	26	26
LNG [Member]
Revenues
5,211	4,827	2,635	539	0	0	-	-	-	-	-
Revenues from contracts with customers
5,210	4,828	2,635	535	-	-	-	-	-	-	-
LNG—affiliate [Member]
Revenues from contracts with customers
1,312	1,299	1,389	294	0	0	2	8	14	130	252
Regasification [Member]
Revenues from contracts with customers
266	261	260	259	259	265	-	-	-	-	-
Other [Member]
Revenues from contracts with customers
49	39	20	4	7	-	-	-	-	-	-
Other—affiliate [Member]
Revenue earned from contracts with customers
-	-	-	4	4	2	-	-	-	-	-