CRANE CO. CR Income Statement

Crane co. (CR)

Income statement / Quarterly

Mar'20	Dec'19	Sep'19	Jun'19	Mar'19	Dec'18	Sep'18	Jun'18	Mar'18	Dec'17	Sep'17	Jun'17	Mar'17	Dec'16	Sep'16	Jun'16	Mar'16	Dec'15	Sep'15	Jun'15	Mar'15	Dec'14	Sep'14	Jun'14	Mar'14	Dec'13	Sep'13	Jun'13	Mar'13	Dec'12	Sep'12	Jun'12	Mar'12	Dec'11	Sep'11	Jun'11	Mar'11	Dec'10	Sep'10	Jun'10	Mar'10	Sep'09	Jun'09
Net sales
797,900	837,500	772,300	841,600	831,700	839,600	855,800	851,000	799,100	714,200	695,900	702,500	673,400	681,600	694,200	712,200	660,000	680,600	669,900	711,200	678,800	730,700	727,400	750,100	716,800	681,468	637,515	648,746	627,571	629,788	645,981	657,686	645,613	609,072	647,088	633,189	611,020	535,500	560,714	552,814	530,291	550,710	545,491
Operating costs and expenses:
Cost of sales
510,800	548,100	494,400	535,000	526,600	544,600	544,800	545,600	521,200	455,600	441,500	444,300	429,500	433,900	449,200	449,100	426,100	441,700	431,700	470,700	442,000	481,700	476,300	488,000	462,700	454,639	421,317	426,025	409,819	418,081	426,148	436,095	429,625	410,879	428,524	415,985	397,850	350,155	373,171	361,779	352,271	365,482	369,537
Selling, general and administrative
194,500	164,000	166,800	179,800	187,400	174,700	179,800	188,900	177,600	153,700	151,800	149,800	150,600	160,100	141,200	160,500	148,800	134,800	141,400	141,700	148,600	143,700	144,400	159,200	157,900	143,684	127,189	133,875	130,852	131,968	133,089	137,467	137,691	121,649	138,274	138,353	140,310	126,832	124,664	125,731	124,740	129,775	130,462
Acquisition-related and integration charges
5,200	1,500	200	2,400	1,100	8,400	2,100	4,100	5,200	4,700	500	2,600	0	-	0	0	-	1,600	2,200	1,800	1,600	2,100	1,000	2,000	4,700	-	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Environmental Remediation Expense
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	55,800	-	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Restructuring (gain) charges, net
-1,200	11,400	1,600	1,600	2,900	1,800	5,200	-600	800	13,000	0	0	0	400	0	0	-400	-900	1,400	6,800	500	13,700	2,200	3,300	10,000	-	0	0	-	-	160	14,747	-	-	0	-	-	-	-	-	-	-	-
Operating profit
88,600	-135,400	109,300	122,800	113,700	110,100	123,900	113,000	94,300	87,200	102,100	105,800	93,300	-105,200	103,800	102,600	85,500	103,500	93,200	90,200	86,000	89,600	47,700	97,600	81,400	83,145	89,009	88,846	86,900	76,183	86,584	69,377	78,297	-195,430	80,290	78,851	72,860	51,837	62,879	65,304	53,280	55,453	45,492
Other income (expense):
Interest income
400	800	600	700	600	600	500	400	800	700	700	600	500	400	500	500	500	400	500	500	500	500	400	400	400	412	337	519	632	587	443	454	395	514	442	389	290	424	299	236	225	270	465
Interest expense
12,500	11,800	11,700	11,400	11,900	11,200	12,300	12,800	14,600	8,800	9,300	9,000	9,000	9,000	9,200	9,200	9,100	9,100	9,100	9,500	9,900	10,000	9,600	9,800	9,800	5,849	6,688	7,245	6,718	6,717	6,618	6,785	6,711	6,730	6,474	6,429	6,622	6,720	6,738	6,657	6,726	6,821	6,780
Miscellaneous income, net
3,800	500	-4,500	6,400	2,000	4,800	5,700	4,300	3,900	3,800	3,500	2,300	3,100	12,700	-100	-300	-300	-500	-300	400	-300	3,800	300	-1,500	-200	2,870	-456	406	-120	-180	-6	-351	-347	-452	-73	-290	3,625	527	1,522	-604	-21	83	529
Nonoperating income (expense), total
-8,300	-10,500	-15,600	-4,300	-9,300	-5,800	-6,100	-8,100	-9,900	-4,300	-5,100	-6,100	-5,400	4,100	-8,800	-9,000	-8,900	-9,200	-8,900	-8,600	-9,700	-5,800	-8,800	-10,900	-9,600	-2,567	-6,807	-6,320	-6,206	-6,310	-6,181	-6,682	-6,663	-6,668	-6,105	-6,330	-2,707	-5,769	-4,917	-7,025	-6,522	-6,468	-5,786
Income before income taxes
80,300	-145,900	93,700	118,500	104,400	104,300	117,800	104,900	84,400	82,900	97,000	99,700	87,900	-101,100	95,000	93,600	76,600	94,400	84,300	81,500	76,300	83,800	38,900	86,700	71,800	80,578	82,202	82,526	80,694	69,873	80,403	62,695	71,634	-202,098	74,185	72,521	70,153	46,068	57,962	58,279	46,758	48,985	39,706
Provision for income taxes
17,500	-33,400	21,100	27,500	21,900	15,300	20,700	24,200	15,700	111,500	28,500	30,400	24,600	-37,600	31,300	25,200	21,400	28,800	27,100	25,700	24,900	27,200	10,700	26,800	22,900	30,517	24,719	27,112	22,752	23,902	23,997	19,857	20,660	-75,490	22,966	22,694	21,775	8,038	16,359	18,116	13,574	13,832	11,901
Income from continuing operations
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	45,971	56,406	42,838	50,974	-	51,219	49,827	-	-	-	-	-	-	-
Income from Discontinued Operations, net of tax
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-19,176	901	19,909	822	-	1,187	710	-	-	-	-	-	-	-
Income from Discontinued Operations, net of tax
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0	1,633	822	-	1,187	710	-	-	-	-	-	-	-
Gain from Sales of Discontinued Operations, net of tax
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-1	901	18,276	0	-	0	-	-	-	-	-	-	-	-
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest
62,800	-112,500	72,600	91,000	82,500	89,000	97,100	80,700	68,700	-28,600	68,500	69,300	63,300	-63,500	63,700	68,400	55,200	65,600	57,200	55,900	51,300	56,600	28,200	59,900	48,900	50,061	57,483	55,414	57,942	45,971	57,307	62,747	51,796	-124,805	52,406	50,537	48,378	39,240	41,603	40,163	33,184	35,153	27,805
Less: Noncontrolling interest in subsidiaries’ earnings
0	100	100	0	100	-200	100	0	0	100	300	100	200	400	200	200	200	400	300	100	300	400	100	200	200	357	352	540	151	327	182	185	134	324	-134	100	-89	-148	96	122	-50	45	38
Net income attributable to common shareholders
62,800	-112,600	72,500	91,000	82,400	89,200	97,000	80,700	68,700	-28,700	68,200	69,200	63,100	-63,900	63,500	68,200	55,000	65,100	56,900	55,800	51,100	56,200	28,100	59,700	48,700	49,704	57,131	54,874	57,791	45,644	57,125	62,562	51,662	-125,129	52,540	50,437	48,467	39,388	41,507	40,041	33,234	35,108	27,767
Earnings Per Share, Basic [Abstract]
Income from continuing operations attributable to common shareholders
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0.79	0.99	0.74	0.88	-	0.88	0.85	-	-	-	-	-	-	-
Discontinued operations, net of tax
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0.01	0.02	0.34	0.01	-	0.02	0.01	-	-	-	-	-	-	-
Earnings Per Share, Basic
1.07	-1.88	1.21	1.52	1.38	1.51	1.62	1.35	1.15	-0.48	1.15	1.16	1.06	-1.11	1.09	1.17	0.95	1.12	0.98	0.96	0.88	0.96	0.48	1.01	0.83	0.85	0.98	0.95	1.01	0.81	1.00	1.08	0.89	-2.16	0.91	0.87	0.83	0.67	0.71	0.68	0.57	0.60	0.47
Earnings Per Share, Diluted [Abstract]
Income from continuing operations attributable to common shareholders
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0.79	0.97	0.73	0.86	-	0.87	0.84	-	-	-	-	-	-	-
Discontinued operations, net of tax
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0.00	0.02	0.34	0.01	-	0.02	0.01	-	-	-	-	-	-	-
Earnings Per Share, Diluted
1.05	-1.85	1.19	1.50	1.36	1.46	1.59	1.32	1.13	-0.48	1.13	1.14	1.05	-1.08	1.07	1.15	0.93	1.10	0.97	0.95	0.87	0.94	0.47	1.00	0.82	0.84	0.97	0.93	0.99	0.78	0.99	1.07	0.88	-2.11	0.89	0.85	0.81	0.66	0.70	0.67	0.56	0.60	0.47
Average shares outstanding:
Average basic shares outstanding
58,800	59,500	60,000	59,900	59,800	59,300	59,700	59,700	59,700	59,300	59,500	59,500	59,300	59,000	58,500	58,300	58,200	58,200	58,100	58,000	58,100	58,400	59,000	58,900	58,500	58,120	58,093	57,908	57,479	56,998	57,123	57,762	57,889	57,929	58,048	58,173	58,330	58,237	58,608	58,909	58,650	58,472	58,459
Average diluted shares outstanding
59,600	60,100	60,800	60,800	60,700	60,800	61,100	61,100	61,000	60,400	60,400	60,500	60,300	59,700	59,400	59,200	58,900	58,700	58,800	58,800	58,900	59,200	59,900	59,800	59,500	58,948	59,035	58,828	58,389	57,805	57,873	58,614	58,880	58,858	59,058	59,348	59,552	59,259	59,525	59,894	59,570	58,842	58,728
Dividends per share (in dollars per share)
0.43	-	0.39	0.39	0.39	-	0.35	0.35	0.35	-	0.33	0.33	0.33	-	0.33	0.33	0.33	-	0.33	0.33	0.00	-	0.00	300,000.00	0.30	-	0.30	0.28	0.28	-	0.28	0.26	0.26	-	0.26	0.23	0.23	-	0.23	0.20	0.20	0.20	0.20