CRANE CO. CR Income Statement

Crane co. (CR)

Income statement / TTM

Mar'20	Dec'19	Sep'19	Jun'19	Mar'19	Dec'18	Sep'18	Jun'18	Mar'18	Dec'17	Sep'17	Jun'17	Mar'17	Dec'16	Sep'16	Jun'16	Mar'16	Dec'15	Sep'15	Jun'15	Mar'15	Dec'14	Sep'14	Jun'14	Mar'14	Dec'13	Sep'13	Jun'13	Mar'13	Dec'12	Sep'12	Jun'12	Mar'12	Dec'11	Sep'11	Jun'11	Mar'11	Dec'10	Sep'10	Jun'10	Mar'10	Sep'09	Jun'09
Net sales
3,249	3,283	3,285	3,368	3,378	3,345	3,220	3,060	2,911	2,786	2,753	2,751	2,761	2,748	2,747	2,722	2,721	2,740	2,790	2,848	2,887	2,925	2,875	2,785	2,684	2,595	2,543	2,552	2,561	2,579	2,558	2,559	2,534	2,500	2,426	2,340	2,260	2,179	2,194	2,179	0	0	0
Operating costs and expenses:
Cost of sales
2,088	2,104	2,100	2,151	2,161	2,156	2,067	1,963	1,862	1,770	1,749	1,756	1,761	1,758	1,766	1,748	1,770	1,786	1,826	1,870	1,888	1,908	1,881	1,826	1,764	1,711	1,675	1,680	1,690	1,709	1,702	1,705	1,685	1,653	1,592	1,537	1,482	1,437	1,452	1,449	0	0	0
Selling, general and administrative
705	698	708	721	730	721	700	672	632	605	612	601	612	610	585	585	566	566	575	578	595	605	605	587	562	535	523	529	533	540	529	535	535	538	543	530	517	501	504	510	0	0	0
Acquisition-related and integration charges
9	5	12	14	15	19	16	14	13	7	3	2	0	-	0	0	-	7	7	6	6	9	7	6	0	-	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Environmental Remediation Expense
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0	-	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Restructuring (gain) charges, net
13	17	7	11	9	7	18	13	13	13	0	0	0	0	-1	0	6	7	22	23	19	29	15	13	0	-	0	0	-	-	0	0	-	-	0	-	-	-	-	-	-	-	-
Operating profit
185	210	455	470	460	441	418	396	389	388	196	197	194	186	395	384	372	372	359	313	320	316	309	351	342	347	340	338	319	310	38	32	42	36	283	266	252	233	236	219	0	0	0
Other income (expense):
Interest income
2	2	2	2	2	2	2	2	2	2	2	2	1	1	1	1	1	1	2	1	1	1	1	1	1	1	2	2	2	1	1	1	1	1	1	1	1	1	1	1	0	0	0
Interest expense
47	46	46	46	48	50	48	45	41	36	36	36	36	36	36	36	36	37	38	39	39	39	35	32	29	26	27	27	26	26	26	26	26	26	26	26	26	26	26	26	0	0	0
Miscellaneous income, net
6	4	8	18	16	18	17	15	13	12	21	18	15	12	-1	-1	-0	-0	3	4	2	2	1	0	2	2	-0	0	-0	-0	-1	-1	-1	2	3	5	5	1	0	-0	0	0	0
Nonoperating income (expense), total
-38	-39	-35	-25	-29	-29	-28	-27	-25	-20	-12	-16	-19	-22	-35	-36	-35	-36	-33	-32	-35	-35	-31	-29	-25	-21	-25	-25	-25	-25	-26	-26	-25	-21	-20	-19	-20	-24	-24	-25	0	0	0
Income before income taxes
146	170	420	445	431	411	390	369	364	367	183	181	175	164	359	348	336	336	325	280	285	281	277	321	317	326	315	313	293	284	12	6	16	14	262	246	232	209	211	193	0	0	0
Provision for income taxes
32	37	85	85	82	75	172	179	186	195	45	48	43	40	106	102	103	106	104	88	89	87	90	104	105	105	98	97	90	88	-10	-12	-9	-8	75	68	64	56	61	57	0	0	0
Income from continuing operations
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	196	201	194	0	-	0	0	-	-	-	-	-	-	-
Income from Discontinued Operations, net of tax
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	2	22	22	0	-	0	0	-	-	-	-	-	-	-
Income from Discontinued Operations, net of tax
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0	0	0	-	0	0	-	-	-	-	-	-	-
Gain from Sales of Discontinued Operations, net of tax
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	19	19	0	0	-	0	-	-	-	-	-	-	-	-
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest
113	133	335	359	349	335	217	189	177	172	137	132	131	123	252	246	233	230	221	192	196	193	187	216	211	220	216	216	223	217	47	42	29	26	190	179	169	154	150	136	0	0	0
Less: Noncontrolling interest in subsidiaries’ earnings
0	0	0	0	0	-0	0	0	0	0	1	0	1	1	1	1	1	1	1	0	1	0	0	1	1	1	1	1	0	0	0	0	0	0	-0	-0	-0	0	0	0	0	0	0
Net income attributable to common shareholders
113	133	335	359	349	335	217	188	177	171	136	131	130	122	251	245	232	228	220	191	195	192	186	215	210	219	215	215	223	216	46	41	29	26	190	179	169	154	149	136	0	0	0
Earnings Per Share, Basic [Abstract]
Income from continuing operations attributable to common shareholders
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0.79	0.99	0.74	0.88	-	0.88	0.85	-	-	-	-	-	-	-
Discontinued operations, net of tax
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0.01	0.02	0.34	0.01	-	0.02	0.01	-	-	-	-	-	-	-
Earnings Per Share, Basic
1.07	-1.88	1.21	1.52	1.38	1.51	1.62	1.35	1.15	-0.48	1.15	1.16	1.06	-1.11	1.09	1.17	0.95	1.12	0.98	0.96	0.88	0.96	0.48	1.01	0.83	0.85	0.98	0.95	1.01	0.81	1.00	1.08	0.89	-2.16	0.91	0.87	0.83	0.67	0.71	0.68	0.57	0.60	0.47
Earnings Per Share, Diluted [Abstract]
Income from continuing operations attributable to common shareholders
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0.79	0.97	0.73	0.86	-	0.87	0.84	-	-	-	-	-	-	-
Discontinued operations, net of tax
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0.00	0.02	0.34	0.01	-	0.02	0.01	-	-	-	-	-	-	-
Earnings Per Share, Diluted
1.05	-1.85	1.19	1.50	1.36	1.46	1.59	1.32	1.13	-0.48	1.13	1.14	1.05	-1.08	1.07	1.15	0.93	1.10	0.97	0.95	0.87	0.94	0.47	1.00	0.82	0.84	0.97	0.93	0.99	0.78	0.99	1.07	0.88	-2.11	0.89	0.85	0.81	0.66	0.70	0.67	0.56	0.60	0.47
Average shares outstanding:
Average basic shares outstanding
58	59	60	59	59	59	59	59	59	59	59	59	59	59	58	58	58	58	58	58	58	58	59	58	58	58	58	57	57	56	57	57	57	57	58	58	58	58	58	58	58	58	58
Average diluted shares outstanding
59	60	60	60	60	60	61	61	61	60	60	60	60	59	59	59	58	58	58	58	58	59	59	59	59	58	59	58	58	57	57	58	58	58	59	59	59	59	59	59	59	58	58
Dividends per share (in dollars per share)
0.43	-	0.39	0.39	0.39	-	0.35	0.35	0.35	-	0.33	0.33	0.33	-	0.33	0.33	0.33	-	0.33	0.33	0.00	-	0.00	300,000.00	0.30	-	0.30	0.28	0.28	-	0.28	0.26	0.26	-	0.26	0.23	0.23	-	0.23	0.20	0.20	0.20	0.20