Cray inc. (CRAY)
Income statement / Yearly
Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09
Revenue:
Revenues

455,948

392,509

629,809

724,689

561,606

525,749

421,058

236,046

319,388

284,047

Cost of revenue:
Total cost of revenue

325,970

261,805

409,594

499,006

377,192

341,423

269,880

141,680

209,431

178,163

Gross profit

129,978

130,704

220,215

225,683

184,414

184,326

151,178

94,366

109,957

105,884

Operating expenses:
Research and development, net

115,174

98,777

112,130

96,563

94,048

87,728

64,303

49,452

43,618

62,947

Sales and marketing

63,159

59,894

64,893

60,150

57,785

51,345

37,180

26,134

31,085

26,601

General and administrative

25,417

29,113

34,053

27,966

23,381

23,603

20,707

15,840

17,767

16,579

Restructuring

476

8,568

0

0

-

-

-

1,783

0

-

Total operating expenses

204,226

196,352

211,076

184,679

175,214

162,676

122,190

93,209

92,470

106,127

Net gain on sale of interconnect hardware development program

-

-

-

-

-

-

139,068

0

0

-

Loss from operations

-74,248

-65,648

9,139

41,004

9,200

21,650

168,056

1,157

17,487

-243

Other income, net

595

5,002

-1,365

365

-9

-1,378

472

-989

-766

-430

Interest income, net

3,343

3,276

2,147

1,408

506

757

204

-33

219

-805

Gain on strategic transaction

0

4,480

0

0

-

-

-

-

-

-

Loss before income taxes

-70,310

-52,890

9,921

42,777

9,697

21,029

168,732

135

16,940

-1,478

Income tax benefit (expense)

1,371

80,939

-694

15,240

-52,626

-11,194

7,491

-14,194

1,878

-874

Net Income (Loss) Attributable to Parent

-71,681

-133,829

10,615

27,537

62,323

32,223

161,241

14,329

15,062

-604

Basic net loss per common share (in dollars per share)

-1.76

-3.33

0.27

0.70

1.61

0.85

4.42

0.41

0.44

-0.02

Diluted net loss per common share (in dollars per share)

-1.76

-3.33

0.26

0.68

1.54

0.81

4.27

0.40

0.43

-0.02

Basic weighted average shares outstanding (in shares)

40,666

40,139

39,833

39,257

38,634

37,832

36,509

35,122

34,313

33,559

Diluted weighted average shares outstanding (in shares)

40,666

40,139

41,012

40,691

40,435

39,776

37,789

36,072

35,278

33,559

Product
Revenues

312,873

250,195

499,432

601,294

460,748

436,330

353,767

155,561

239,085

199,114

Total cost of revenue

252,264

188,830

332,016

426,821

321,554

298,244

231,237

101,000

155,027

130,444

Service
Revenues

143,075

142,314

130,377

123,395

100,858

89,419

67,291

80,485

80,303

84,933

Total cost of revenue

73,706

72,975

77,578

72,185

55,638

43,179

38,643

40,680

54,404

47,719