California resources corp (CRC)
Income statement / Quarterly
Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18Dec'17Sep'17Jun'17Mar'17Dec'16Sep'16Jun'16Mar'16Dec'15Sep'15Jun'15Mar'15Dec'14Sep'14Jun'14Mar'14Sep'13
REVENUES
Revenue from Contract with Customer, Excluding Assessed Tax

550,000

541,000

578,000

601,000

658,000

700,000

657,000

575,000

549,000

461,000

439,000

487,000

464,000

424,000

404,000

329,000

444,000

520,000

621,000

549,000

769,000

630,000

28,000

20,000

20,000

Oil and gas sales to related parties

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

57,000

421,000

1,079,000

1,060,000

1,040,000

Gain (Loss) on Derivative Instruments, Net, Pretax

-28,000

37,000

21,000

-89,000

260,000

-54,000

-167,000

-38,000

-141,000

-65,000

43,000

73,000

-49,000

-14,000

-118,000

-25,000

-

68,000

-17,000

-

-

-

-

-

-

Other revenue

88,000

103,000

54,000

178,000

160,000

182,000

59,000

72,000

47,000

49,000

34,000

30,000

37,000

46,000

31,000

18,000

40,000

38,000

30,000

28,000

-1,000

41,000

33,000

41,000

47,000

Total revenues

610,000

681,000

653,000

690,000

1,078,000

828,000

549,000

609,000

455,000

445,000

516,000

590,000

452,000

456,000

317,000

322,000

566,000

626,000

634,000

577,000

820,000

1,092,000

1,140,000

1,121,000

1,107,000

COSTS
Production costs

211,000

221,000

230,000

233,000

233,000

236,000

231,000

212,000

227,000

222,000

216,000

211,000

217,000

211,000

188,000

184,000

221,000

246,000

242,000

242,000

260,000

271,000

270,000

256,000

244,000

General and administrative expenses

62,000

66,000

79,000

83,000

65,000

81,000

90,000

63,000

66,000

61,000

59,000

63,000

49,000

58,000

61,000

67,000

64,000

129,000

85,000

76,000

76,000

78,000

71,000

77,000

73,000

Depreciation, depletion and amortization

114,000

118,000

121,000

118,000

130,000

128,000

125,000

119,000

132,000

134,000

138,000

140,000

137,000

137,000

138,000

147,000

247,000

253,000

251,000

253,000

312,000

304,000

293,000

289,000

288,000

Taxes other than on income

38,000

42,000

36,000

41,000

29,000

45,000

37,000

38,000

33,000

39,000

31,000

33,000

26,000

37,000

42,000

39,000

30,000

42,000

53,000

55,000

54,000

56,000

55,000

52,000

32,000

Exploration expense

4,000

5,000

10,000

10,000

16,000

4,000

6,000

8,000

5,000

5,000

6,000

6,000

10,000

3,000

5,000

5,000

7,000

5,000

7,000

17,000

68,000

25,000

15,000

31,000

41,000

Other expenses, net

-79,000

-81,000

-55,000

-148,000

-140,000

-149,000

-49,000

-61,000

-30,000

-29,000

-25,000

-22,000

-3,000

-29,000

-24,000

-23,000

-94,000

-23,000

-27,000

-24,000

98,000

39,000

28,000

42,000

37,000

Total costs

508,000

533,000

531,000

633,000

613,000

643,000

538,000

501,000

493,000

490,000

475,000

475,000

442,000

475,000

458,000

465,000

5,271,000

780,000

748,000

746,000

4,270,000

773,000

732,000

747,000

715,000

OPERATING INCOME

102,000

148,000

122,000

57,000

465,000

185,000

11,000

108,000

-38,000

-45,000

41,000

115,000

10,000

-19,000

-141,000

-143,000

-

-

-

-

-

-

-

-

-

NON-OPERATING (LOSS) INCOME
Interest and debt expense, net

90,000

95,000

98,000

100,000

98,000

95,000

94,000

92,000

91,000

85,000

83,000

84,000

85,000

95,000

74,000

74,000

82,000

82,000

83,000

79,000

-

-

-

-

-

Gain (Loss) on Repurchase of Debt Instrument

18,000

82,000

20,000

6,000

-

2,000

24,000

-

0

0

0

4,000

12,000

660,000

44,000

89,000

-

-

-

-

-

-

-

-

-

Gain on asset divestitures

-

0

0

-

-

3,000

1,000

-

0

0

0

21,000

-

-

31,000

-

-

-

-

-

-

-

-

-

-

Other non-operating expenses

54,000

8,000

3,000

7,000

7,000

4,000

5,000

7,000

6,000

2,000

5,000

4,000

-

-

0

-

-

-

-

-

-

-

-

-

-

Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest

-24,000

127,000

41,000

-44,000

392,000

91,000

-63,000

9,000

-135,000

-132,000

-47,000

52,000

-77,000

546,000

-140,000

-128,000

-5,039,000

-154,000

-114,000

-169,000

-3,522,000

319,000

408,000

374,000

392,000

Income tax provision

-

0

0

-

-

0

0

-

-

0

0

-

0

0

0

-78,000

-1,757,000

-50,000

-46,000

-69,000

-1,431,000

131,000

162,000

151,000

157,000

Net Income (Loss), Including Portion Attributable to Noncontrolling Interest

-25,000

127,000

41,000

-44,000

392,000

91,000

-63,000

9,000

-135,000

-132,000

-47,000

52,000

-77,000

546,000

-140,000

-50,000

-

-

-

-

-

-

-

-

-

NET INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS
Noncontrolling Interest in Net Income (Loss) Joint Venture Partners, Redeemable

30,000

30,000

29,000

28,000

28,000

28,000

29,000

14,000

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Equity

12,000

3,000

0

-5,000

18,000

-3,000

-10,000

-3,000

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net Income (Loss) Attributable to Noncontrolling Interest

42,000

33,000

29,000

23,000

46,000

25,000

19,000

11,000

3,000

1,000

1,000

-1,000

-

-

-

-

-

-

-

-

-

-

-

-

-

NET (LOSS) INCOME ATTRIBUTABLE TO COMMON STOCK

-67,000

94,000

12,000

-67,000

346,000

66,000

-82,000

-2,000

-138,000

-133,000

-48,000

53,000

-77,000

546,000

-140,000

-50,000

-3,282,000

-104,000

-68,000

-100,000

-2,091,000

188,000

246,000

223,000

235,000

Earnings Per Share [Abstract]
Basic and diluted (in dollars per share)

-

-

-

-

-

-

-

-

-

-

-1.13

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Earnings Per Share, Basic

-1.33

1.89

0.25

-1.38

7.18

1.34

-1.70

-0.05

-

-3.11

-

1.23

-1.47

13.04

-3.51

-1.30

-

-2.72

-1.78

-0.26

-39.22

0.48

0.63

0.57

-

Earnings Per Share, Diluted

-1.32

1.89

0.24

-1.38

7.20

1.32

-1.70

-0.05

-

-3.11

-

1.22

-1.47

13.04

-3.51

-1.30

-

-2.72

-1.78

-0.26

-39.22

0.48

0.63

0.57

-

Dividends per common share (in dollars per share)

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0.01

0.01

-

-

-

-

-

-