Care.com inc (CRCM)
Income statement / TTM
Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18Dec'17Sep'17Jun'17Mar'17Dec'16Sep'16Jun'16Mar'16Dec'15Sep'15Jun'15Mar'15Dec'14Sep'14Jun'14Mar'14Dec'13Sep'13Jun'13Mar'13
Revenue

207,408

203,283

198,271

192,260

186,667

182,043

178,049

174,090

173,387

169,642

165,854

161,754

155,792

151,180

145,898

138,681

128,681

124,556

117,490

110,712

105,672

95,299

88,596

81,487

0

0

0

Cost of revenue

54,958

50,892

47,065

42,706

39,460

37,273

36,450

35,773

35,684

34,735

33,354

31,830

29,578

28,076

27,087

26,117

22,644

24,882

23,965

23,464

25,468

21,494

20,388

18,844

0

0

0

Operating expenses:
Selling and marketing

64,578

63,285

62,235

60,488

61,304

62,614

64,566

66,906

68,962

71,288

71,996

72,266

71,828

73,096

72,631

73,521

72,224

73,781

73,707

73,799

72,769

68,459

62,766

55,250

0

0

0

Research and development

45,564

46,007

37,577

34,641

32,206

29,548

27,722

25,423

24,233

23,146

21,516

20,402

19,682

20,081

20,067

19,801

18,802

17,705

16,761

16,216

15,956

14,401

13,213

11,816

0

0

0

General and administrative

46,917

44,623

45,201

44,360

42,733

40,586

37,426

35,214

34,270

32,875

32,375

31,939

31,054

30,808

30,352

30,158

27,327

29,607

28,718

27,325

27,833

23,804

21,372

18,841

0

0

0

Depreciation and amortization

1,832

1,770

1,698

1,669

1,663

1,666

1,678

1,684

1,737

1,900

2,424

2,972

3,486

3,966

4,244

4,503

4,632

4,683

4,526

4,363

4,470

4,447

4,436

4,387

0

0

0

Goodwill and Intangible Asset Impairment

0

0

-

-

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

Restructuring and right of use asset impairment charges

2,900

3,123

382

613

726

3,615

3,598

3,136

2,978

714

0

-

0

0

-

-

0

0

-

-

-

-

-

-

-

-

-

Total operating expenses

169,974

166,991

147,093

141,771

138,632

138,029

134,990

132,363

132,180

129,209

129,025

128,293

126,764

128,665

127,294

127,983

122,985

125,776

123,712

121,703

121,028

111,111

101,787

90,294

0

0

0

Operating (loss) income

-17,524

-14,600

4,113

7,783

8,575

6,741

6,609

5,954

5,523

5,698

3,475

1,631

-550

-5,561

-8,483

-15,419

-16,948

-26,102

-30,187

-34,455

-40,824

-37,306

-33,579

-27,651

0

0

0

Other Nonoperating Income (Expense)

457

717

-458

-165

114

688

2,464

2,203

1,067

388

-749

-1,064

-473

-678

-62

-1,239

-1,509

-1,881

-2,301

-3,856

-3,296

-2,853

-2,910

-291

0

0

0

(Loss) income before income taxes

-17,067

-13,883

3,655

7,618

8,689

7,429

9,073

8,157

6,590

6,086

2,726

567

-1,023

-6,239

-8,545

-16,658

-18,457

-27,983

-32,488

-38,311

-44,120

-40,159

-36,489

-27,942

0

0

0

(Benefit from) provision for income taxes

2,391

1,487

-45,583

-45,300

-6,980

-5,356

-3,418

-2,506

2,257

1,942

1,494

1,282

1,009

936

661

1,221

796

-641

-677

-752

-617

623

532

354

0

0

0

Income (Loss) from Continuing Operations, Net of Tax, Attributable to Parent

-

-

-

-

-

-

-

-

-

-

-

-715

-2,032

-7,175

-9,206

-17,879

0

0

0

-

-

-

-

-

-

-

-

Income from discontinued operations, net of tax

-

-

-

-

-

-

-

-

-

-

-

7,761

5,701

-5,235

-7,022

-17,116

0

0

0

-

-

-

-

-

-

-

-

Net Income (Loss) Attributable to Parent

-19,559

-15,471

49,165

52,890

12,284

10,694

12,536

10,663

7,739

6,207

1,115

7,046

3,669

-12,410

-16,228

-34,995

-77,018

-74,122

-76,760

-80,292

-43,503

-40,782

-37,021

-28,296

0

0

0

Accretion of preferred stock

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

4

19

33

47

57

0

0

0

Accretion of Series A Redeemable Convertible Preferred Stock dividends

2,877

2,822

2,786

2,748

2,720

2,682

2,677

2,599

2,636

2,572

1,912

1,310

616

0

0

-

0

-

-

-

-

-

-

-

-

-

-

Accretion of Series A Redeemable Convertible Preferred Stock issuance costs

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net (income) attributable to Series A Redeemable Convertible Preferred Stock

6,552

6,707

6,707

6,983

1,382

1,227

1,366

1,120

636

636

497

467

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

Net (loss) income attributable to common stockholders

-28,988

-25,000

39,672

43,159

8,182

6,785

8,493

6,944

4,467

875

-3,418

3,145

-18,023

0

0

-

0

-

-

-80,296

-43,522

-40,815

-37,068

-28,353

0

0

0

Earnings Per Share, Basic and Diluted [Abstract]
Loss from continuing operations, per basic and diluted share

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-0.20

-

-

-

-

-

-

-

-

-

-

Income (loss) from discontinued operations, basic and diluted (in dollars per share)

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-0.34

-

-

-

-

-

-

-

-

-

-

Net loss basic and diluted (in dollars per share)

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-0.54

-

-

-1.28

-0.46

-0.32

-0.71

-1.16

-3.86

-2.08

-2.35

Net (loss) income per share attributable to common stockholders (Basic):
Income (loss) per share from continuing operations attributable to common stockholders (in dollars per share)

-

-

-

-

-

-

-

-

-

-

-

0.16

-0.14

-0.11

-0.03

-

-

-0.17

-0.31

-

-

-

-

-

-

-

-

Income from discontinued operations attributable to common stockholders, basic (in dollars per share)

-

-

-

-

-

-

-

-

-

-

-

-

0.00

0.00

0.24

-

-

-0.06

-0.07

-

-

-

-

-

-

-

-

Net (loss) income per share attributable to common stockholders (Basic) (in dollars per share)

-0.09

-2.01

-0.05

1.32

0.03

-0.03

0.06

0.20

-0.01

0.03

0.01

0.14

-0.14

-0.11

0.21

-

-

-0.23

-0.38

-

-

-

-

-

-

-

-

Net income per share attributable to common stockholders (Diluted):
Income (loss) per share from continuing operations attributable to common stockholders (in dollars per share)

-

-

-

-

-

-

-

-

-

-

-

0.16

-0.14

-0.11

-0.03

-

-

-0.17

-0.31

-

-

-

-

-

-

-

-

Income from discontinued operations attributable to common stockholders

-

-

-

-

-

-

-

-

-

-

-

-

0.00

0.00

0.23

-

-

-0.06

-0.07

-

-

-

-

-

-

-

-

Net (loss) income per share attributable to common stockholders (Diluted) (in dollars per share)

-0.09

-2.01

-0.05

1.24

0.03

-0.03

0.05

0.19

-0.01

0.03

0.01

0.15

-0.14

-0.11

0.20

-

-

-0.23

-0.38

-

-

-

-

-

-

-

-

Weighted-average shares used to compute net (loss) income per share attributable to common stockholders:
Basic and diluted (in shares)

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

32,069

-

-

31,523

31,362

30,980

21,899

3,116

3,042

2,941

2,901

Basic (shares)

32,863

32,537

32,209

32,294

31,356

30,591

30,551

30,190

29,825

29,556

29,149

29,006

28,769

32,136

32,229

-

-

31,981

31,763

-

-

-

-

-

-

-

-

Diluted (shares)

32,863

32,537

32,209

37,449

33,880

30,591

33,344

33,601

32,521

32,220

31,282

27,647

28,769

32,136

33,588

-

-

31,981

31,763

-

-

-

-

-

-

-

-