Cree, inc. (CREE)
CashFlow / Yearly
Jun'19Jun'18Jun'17Jun'16Jun'15Jun'14Jun'13Jun'12Jun'11Jun'10Jun'09
Operating activities:
Net loss from continuing operations

-375,100

-279,900

-98,100

-21,536

-64,692

123,490

86,925

44,412

146,500

152,290

30,325

Adjustments to reconcile net loss to net cash (used in) provided by operating activities:
Depreciation and amortization

143,600

153,900

150,500

159,145

173,323

164,010

153,301

142,709

108,605

90,424

96,564

Amortization of debt issuance costs and discount

18,300

0

0

-

-

-

-

-

-

-

-

Loss on sale of business

-66,200

0

0

-

-

-

-

-

-

-

-

Impairment charges

107,300

0

0

-

254

3,200

0

0

-

-

-

Goodwill impairment charges

90,300

247,500

0

0

-

-

-

-

-

-

-

Impairment of acquisition-related intangibles

107,300

0

0

-

-

-

-

-

-

-

-

Impairment of inventory

12,200

0

7,400

-

-

-

-

-

-

-

-

Stock-based compensation

78,000

43,200

47,700

58,728

64,299

61,686

53,899

46,393

38,240

24,067

21,112

Excess tax benefit from stock-based payment arrangements

-

-

-

12

1,395

19,235

11,390

277

10,141

21,722

714

Loss on disposal or impairment of long-lived assets

-3,200

-10,700

-2,500

-16,913

-47,722

-2,690

-3,473

-3,481

-1,952

-4,141

-6,776

Amortization of premium/discount on investments

-2,400

-4,800

-5,400

-5,314

-6,152

-10,158

-9,503

-8,330

-15,696

-9,502

-1,825

Loss on equity investment

-16,200

7,100

7,500

-15,357

-22,624

0

0

-

-

-

-

Foreign exchange (gain) loss on equity investment

-1,300

600

2,600

-2,057

-347

0

0

-

-

-

-

Deferred income taxes

-400

-40,000

74,900

-15,839

-21,346

2,371

245

-

-

-11,046

-10,762

Changes in operating assets and liabilities:
Accounts receivable, net

-22,300

4,800

-17,000

-21,800

-37,853

32,651

40,430

9,365

963

14,555

-7,257

Inventories

43,300

-11,000

-10,500

23,269

-3,528

87,012

8,406

-26,904

63,450

33,129

-820

Prepaid expenses and other assets

-3,800

5,400

-17,400

-8,103

11,112

-7,926

25,595

7,356

33,398

18,084

-14,585

Accounts payable, trade

6,400

14,300

-4,800

-12,090

-44,796

66,297

41,800

-10,105

18,442

15,717

1,348

Accrued salaries and wages and other liabilities

28,000

25,900

200

-11,355

-31,507

16,378

21,909

-2,846

29,897

52,964

8,783

Accrued contract liabilities

21,600

0

0

-

-

-

-

-

-

-

-

Cash (used in) provided by operating activities

202,300

173,500

220,500

203,316

181,254

319,308

285,234

242,280

251,380

250,569

177,919

Investing activities:
Purchases of property and equipment

142,400

185,700

86,900

120,018

206,160

178,557

77,468

95,015

237,085

168,624

55,283

Purchases of patent and licensing rights

10,600

10,100

12,400

14,443

19,491

20,183

20,858

17,204

12,752

9,273

8,660

Proceeds from sale of property and equipment

300

600

1,400

5,296

285

117

301

252

205

228

169

Purchases of short-term investments

517,200

200,700

200,400

220,823

349,802

625,820

724,467

345,457

382,520

660,823

217,059

Proceeds from maturities of short-term investments

177,400

224,200

125,900

312,524

419,802

493,288

392,878

186,425

252,603

121,808

134,561

Proceeds from sale of short-term investments

46,400

177,000

27,200

42,074

219,795

88,890

49,307

277,463

89,474

19,120

35,815

Payment of contingent consideration for acquired business

-

-

-

-

-

-

-

-

13,159

8,773

4,386

Payment of COTCO contingent consideration

-

-

-

-

-

-

-

-

-

57,050

60,000

Purchase of acquired business, net of cash acquired

-

-

-

12,513

0

0

-

454,605

0

0

-

Purchase of acquired business, net of cash acquired

0

429,200

0

-

80,566

0

0

-

-

-

-

Proceeds from sale of business, net

219,000

0

0

-

-

-

-

-

-

-

-

Cash used in investing activities

-227,100

-423,900

-145,200

-7,903

-16,137

-242,265

-380,307

-448,141

-303,234

-763,387

-174,843

Financing activities:
Business Combination, Contingent Consideration Arrangements, Change in Amount of Contingent Consideration, Liability

-

-

-

0

0

-

-

-

-

-

-

Proceeds from issuing Cree Venture LED stock to noncontrolling interest

0

4,900

0

0

-

-

-

-

-

-

-

Payment of acquisition-related contingent consideration

0

1,800

2,800

-

-

-

-

-

-

-

-

Proceeds from long-term debt borrowings

95,000

670,000

468,000

653,000

695,000

0

0

-

-

-

-

Payments on long-term debt borrowings, including finance lease obligations

387,000

523,000

483,000

693,000

495,000

0

0

-

-

-

-

Proceeds from convertible notes

575,000

0

0

-

-

-

-

-

-

-

-

Payments of debt issuance costs

12,900

0

0

-

-

-

-

-

-

-

-

Net proceeds from issuance of common stock

158,000

92,600

17,700

21,682

36,929

100,006

96,229

5,012

34,405

598,077

26,681

Tax withholding on vested equity awards

21,600

6,200

4,600

-

-

-

-

-

-

-

-

Excess tax benefit from stock-based payment arrangements

-

-

-

12

1,395

19,235

11,390

277

10,141

21,722

714

Repurchases of common stock

0

0

104,000

149,553

549,677

99,699

1,667

11,981

0

0

2,744

Cash provided by financing activities

406,500

236,500

-108,700

-167,859

-311,353

19,542

105,952

-6,692

44,546

619,799

24,651

Effects of foreign exchange changes on cash and cash equivalents

-100

200

-100

-1,110

-878

170

305

840

475

296

794

Net change in cash and cash equivalents

381,600

-13,700

-33,500

26,444

-147,114

96,755

11,184

-211,713

-6,833

107,277

28,521

Supplemental cash flow information
Cash paid for interest

4,000

6,100

3,600

3,110

1,002

0

0

-

-

-

-

Cash paid for income taxes

6,100

1,200

8,500

14,722

28,834

10,292

24,747

17,984

31,201

33,441

13,496

Significant non-cash transactions:
Accrued property and equipment

-

-

-

3,721

24,243

15,700

3,945

3,343

-

-

-