Curis inc (CRIS)
CashFlow / Yearly
Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09
Cash Flows from Operating Activities:
Cash flows from operating activities:
Net loss

-32,141

-32,575

-53,317

-60,411

-58,981

-18,729

-12,322

-16,416

-9,858

-4,435

-9,822

Adjustments to reconcile net loss to net cash used in operating activities:
Depreciation and amortization

125

200

200

193

161

155

141

126

107

686

751

Non-cash lease expense

956

0

-

-

-

-

-

-

-

-

-

Stock-based compensation expense

2,658

3,940

5,359

4,325

3,875

3,060

3,002

3,623

1,772

1,967

1,854

Issuance of common stock in consideration for rights granted under the Aurigene collaboration agreement (see Note 3(b))

-

-

-

17,989

23,968

0

-

964

-

-

-

Change in fair value of warrant liability

-

-

-

-

-

-717

-771

-2,257

2,756

-

-

Amortization of debt issuance costs

8

35

144

48

56

89

104

5

-

-

-

Non-cash imputed interest expense related to the sale of future royalties

287

0

-

-

-

-

-

-

-

-

-

Change in fair value of warrant liability

-

-

-

-

-

-

-

-

-

575

-

Non-cash interest expense on investments

64

147

53

-168

-149

-170

-95

434

-246

316

-

Gain (Loss) on Extinguishment of Debt

-3,495

0

-

-

-

-

-

-

-

-

-

Non-cash interest on debt

-

-

-

-

-

-714

713

-

-

-

-

Loss on disposal of fixed assets

-29

-7

0

0

22

2

-

-

77

98

-

Changes in operating assets and liabilities:
Impairment on property and equipment

-

-

-

-

-

-

-

-

-

-

1

Accounts receivable

380

-209

614

353

145

484

569

865

-50

-423

408

Prepaid expenses, and other assets

237

-162

-267

85

726

2

116

-40

-24

-239

253

Accounts payable and accrued and other liabilities

60

-1,873

-376

2,315

1,774

361

181

20

416

955

-186

Operating lease liability

-1,001

0

-

-

-

-

-

-

-

-

-

Deferred revenue

-

-

-

-

-

-

-

-

-

-475

475

Total adjustments

5,936

2,510

4,962

24,600

29,090

1,916

2,782

1,223

5,295

2,806

2,234

Net cash used in operating activities

-26,200

-30,065

-48,355

-35,811

-29,891

-16,813

-

-

-4,563

-1,629

-7,588

Net cash used in operating activities

-

-

-

-

-

-

-9,539

-15,193

-

-

-

Cash flows from investing activities:
Cash flows from investing activities:
Purchases of investments

11,465

26,741

51,121

57,639

123,240

41,399

65,827

69,153

42,136

65,897

35,825

Sales and maturities of investments

7,050

48,200

47,679

88,092

116,822

57,749

52,349

46,214

51,834

51,464

36,669

Decrease in restricted cash/investments

-

-

-

0

-14

-14

-13

-41

-261

281

5

Purchase of property and equipment

41

85

188

329

48

92

153

104

260

274

19

Proceeds from sale of fixed assets

-

-

-

0

24

1

-

-

77

99

-

Net cash provided by investing activities

-4,456

21,374

-3,630

30,124

-6,428

16,273

-

-

9,775

-14,889

818

Net cash (used in)/provided by investing activities

-

-

-

-

-

-

-13,617

-23,003

-

-

-

Cash flows from financing activities:
Cash flows from financing activities:
Proceeds from issuance of common stock associated with offerings, net of issuance costs (see Note 9)

-

-

-

-

-

-

-

879

288

14,942

-

Sale of common stock

-

-

41,546

0

64,620

0

16,245

5,105

1,792

2,127

3,886

Proceeds from royalty interest purchase agreement with Oberland Capital Management, LLC

65,000

0

-

-

-

-

-

-

-

-

-

Payment of issuance costs on royalty interest purchase agreement

584

0

-

-

-

-

-

-

-

-

-

Proceeds from issuance of common stock under the Company’s stock-based compensation plans

68

143

1,138

2,907

1,206

283

4,016

-

-

-

-

Payment of liability of future royalties, net of imputed interest

2,226

0

-

-

-

-

-

-

-

-

-

Proceeds from new credit agreement with HealthCare Royalty

-

-

45,000

0

0

-

-

-

-

-

-

Payment of debt issuance costs

-

-

192

0

0

-

261

160

-

-

-

Payment on termination of credit agreement with HealthCare Royalty Partners, III, L.P.

37,162

0

18,303

0

0

-

-

-

-

-

-

Repayments of Debt

1,825

6,104

4,954

4,273

4,163

1,587

-

-

-

-

-

Net cash provided by financing activities

23,271

-5,961

64,235

-1,366

61,663

-1,304

-

-

2,080

17,069

3,886

Net decrease in cash and cash equivalents and restricted cash

-7,390

-14,652

-

-

-

-

-

-

-

-

-

Payments on Curis Royalty's debt

-

-

-

-

-

-

-

30,000

-

-

-

Net cash (used in)/provided by financing activities

-

-

-

-

-

-

20,000

35,824

-

-

-

Net (decrease)/increase in cash and cash equivalents

-

-

12,250

-7,053

25,344

-1,844

-3,156

-2,372

7,293

551

-2,883

Supplemental cash flow data:
Cash paid for interest

4,716

3,919

3,942

-

-

-

-

-

-

-

-

Cash paid for interest

-

-

-

2,787

3,303

4,386

2,913

-

-

-

-

Treasury stock

-

-

-

-

-

-

632

-

-

-

-

Receivable for issuances of common stock

-

-

-

-

-

-

-

14

375

-

-

Unpaid debt issuance costs

-

-

-

-

-

-

-

261

-

-

-