| Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 |
|---|---|---|---|---|---|---|---|---|---|
Revenue | |||||||||
Net sales | |||||||||
283 | 429 | 329 | 224 | 210 | 189 | 2 | 0 | - | - |
Cost of sales | |||||||||
373 | 396 | 114 | 366 | -318 | -445 | -201 | 0 | - | - |
Gross profit (loss) | |||||||||
-89 | 33 | 214 | -142 | -108 | -256 | -199 | 0 | - | - |
Operating Expenses | |||||||||
Research and development | |||||||||
11,052 | 18,822 | 24,486 | 15,735 | 6,281 | 1,318 | 1,226 | 1,142 | 4,058 | 5,494 |
Selling, general and administrative | |||||||||
- | - | 8,652 | 8,883 | 10,263 | 7,326 | 3,488 | 1,857 | 3,148 | 3,012 |
Selling, general and administrative | |||||||||
9,865 | 8,074 | - | - | - | - | - | - | - | - |
Total operating expenses | |||||||||
20,917 | 26,897 | 33,138 | 24,618 | 16,545 | 8,645 | 4,715 | 2,999 | 7,206 | 8,507 |
Loss From Operations | |||||||||
-21,007 | -26,864 | -32,924 | -24,760 | -16,653 | -8,902 | -4,915 | -2,999 | -7,206 | -8,507 |
Other Income (Expense) | |||||||||
Interest income | |||||||||
322 | 36 | 110 | 126 | 60 | 2 | 0 | 1 | 12 | 23 |
Foreign exchange transaction loss | |||||||||
-21 | -0 | -13 | -8 | -6 | -150 | 0 | - | - | - |
Loss on issuance of preferred stock, convertible notes and warrants | |||||||||
- | - | - | - | 0 | 89 | 945 | 0 | - | - |
Value of warrants issued in connection with backstop financing | |||||||||
- | - | - | - | -1,583 | 0 | - | - | - | - |
Foreign exchange transaction gain (loss) | |||||||||
- | - | - | - | - | - | -4 | 0 | 29 | 391 |
Change in fair value of derivative liabilities | |||||||||
- | - | -177 | 0 | 0 | -8,848 | -363 | 0 | - | - |
Loss on modification of equity instruments and extinguishment of derivative liabilities | |||||||||
- | - | - | - | 0 | 2,462 | 0 | - | - | - |
Loss on modification of equity instruments and extinguishment of derivative liabilities | |||||||||
- | - | - | - | - | - | -1,459 | 0 | - | - |
Interest expense | |||||||||
787 | 1 | 5 | 1 | 3 | 2 | 1,444 | 382 | 0 | 3,093 |
Total other income (expense) | |||||||||
-485 | 34 | - | - | - | - | - | - | - | - |
Net Loss Before Income Taxes | |||||||||
-21,493 | -26,829 | - | - | - | - | - | - | - | - |
Total income (expense) | |||||||||
- | - | - | -117 | 1,533 | 11,551 | - | - | - | - |
Total other income (expense) | |||||||||
- | - | -85 | - | - | - | - | - | - | - |
LOSS BEFORE INCOME TAXES | |||||||||
- | - | - | - | - | - | - | -3,380 | -7,165 | -11,186 |
Tax benefit | |||||||||
-5,060 | - | - | - | - | - | - | 0 | -493 | -280 |
Net Loss | |||||||||
-16,433 | -26,829 | -33,009 | -24,643 | -18,187 | -20,453 | -9,133 | -3,380 | -6,671 | -10,905 |
Other Comprehensive Loss | |||||||||
Unrealized loss from investment | |||||||||
0 | - | 13 | 11 | -24 | 0 | - | - | - | - |
Foreign currency translation (loss) gain | |||||||||
- | - | 4 | 8 | -12 | 108 | -9 | - | - | - |
Total other comprehensive (loss) income | |||||||||
- | - | -17 | -19 | 36 | -108 | - | - | - | - |
Foreign currency translation loss | |||||||||
0 | -1 | - | - | - | - | - | - | - | - |
Total other comprehensive loss | |||||||||
0 | -1 | - | - | - | - | - | - | - | - |
Comprehensive Loss | |||||||||
-16,432 | -26,831 | -32,992 | -24,624 | -18,224 | -20,345 | -9,142 | - | - | - |
Net Loss | |||||||||
-16,433 | -26,829 | -33,009 | -24,643 | -18,187 | -20,453 | -9,133 | -3,380 | -6,671 | -10,905 |
Deemed dividend as a result of warrant modification | |||||||||
-369 | - | - | - | - | - | - | - | - | - |
Deemed dividend as a result of exchange of convertible note and Series C-2, Series D and Series F preferred stock, related party | |||||||||
-26,733 | - | - | - | - | - | - | - | - | - |
Dividends, including deemed dividends | |||||||||
- | - | - | - | -33 | -82 | -384 | 0 | - | - |
Net Loss Attributable to Common Shareholders | |||||||||
-43,535 | -26,829 | - | - | -18,220 | -20,536 | -9,517 | -3,380 | - | - |
Net Loss Per Common Share – Basic and Diluted (in Dollars per share) | |||||||||
-1.80 | -1.51 | -0.60 | -0.65 | -0.58 | -0.96 | -0.69 | -0.30 | -0.58 | -1.15 |
Weighted Average Common Shares Outstanding – Basic and Diluted (in Shares) | |||||||||
24,152 | 17,816 | 55,141 | 37,967 | 31,343 | 21,441 | 13,823 | 11,408 | 11,408 | - |
WEIGHTED AVERAGE SHARES OUTSTANDING - BASIC AND DILUTED | |||||||||
- | - | - | - | - | - | - | - | - | 9,473 |