Crocs, inc. (CROX)
Income statement / Yearly
Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09
Revenues

1,230,593

1,088,205

1,023,513

1,036,273

1,090,630

1,198,223

1,192,680

1,123,301

1,000,903

789,695

645,767

Cost of sales

613,537

528,051

506,292

536,109

579,825

603,893

569,482

515,324

464,493

364,631

337,720

Restructuring charges

-

-

-

-

-

3,985

-

-

-

1,300

7,086

Gross profit

617,056

560,154

517,221

500,164

510,805

590,345

623,198

607,977

536,410

423,764

300,961

Selling, general and administrative expenses

488,407

495,028

494,601

503,174

567,823

565,712

549,154

460,393

404,803

342,961

311,592

Restructuring charges

-

-

-

-

-

20,532

-

-

-

2,539

7,623

Asset impairments

0

2,182

5,284

3,144

15,306

8,827

10,949

1,410

528

141

26,085

Charitable contributions expense

-

-

-

-

-

-

-

-

-

-

7,510

Income from operations

128,649

62,944

17,336

-6,154

-72,324

-4,726

63,095

146,174

131,079

78,123

-51,184

Foreign currency losses, net

-1,323

1,318

563

-2,454

-3,332

-4,885

-4,678

-2,500

4,886

2,325

665

Interest income

601

1,281

870

692

967

1,664

2,432

1,697

957

-

-

Interest expense

8,636

955

869

836

969

806

1,016

837

853

657

1,495

Gain on charitable contributions

-

-

-

-

-

-

-

-

-

-

-3,163

Other income, net

31

569

280

1,539

914

204

126

1,014

621

1,001

-895

Income before income taxes

119,322

65,157

18,180

-7,213

-74,744

-8,549

59,959

145,548

136,690

80,792

-48,621

Income tax expense

-175

14,720

7,942

9,281

8,452

-3,623

49,539

14,205

23,902

13,066

-6,543

Net income

119,497

50,437

10,238

-16,494

-83,196

-4,926

10,420

131,343

112,788

67,726

-42,078

Dividends on Series A convertible preferred stock

0

108,224

12,000

12,000

11,833

11,301

-

-

-

-

-

Dividend equivalents on Series A convertible preferred shares related to redemption value accretion and beneficial conversion feature

0

11,429

3,532

3,244

2,978

2,735

-

-

-

-

-

Net income (loss) attributable to common stockholders

119,497

-69,216

-5,294

-31,738

-98,007

-18,962

10,420

131,343

-

-

-

Net income per common share:
Basic (in dollars per share)

1.70

-1.01

-0.07

-0.43

-1.30

-0.22

0.12

1.46

1.27

0.78

-0.49

Diluted (in dollars per share)

1.66

-1.01

-0.07

-0.43

-1.30

-0.22

0.12

1.44

1.24

0.76

-0.49

Weighted average common shares outstanding:
Basic (in shares)

70,357

68,421

72,255

73,371

75,604

-

-

-

-

-

-

Diluted (in shares)

71,771

68,421

72,255

73,371

75,604

-

-

-

-

-

-