CORVEL CORP CRVL Income Statement

Corvel corp (CRVL)

Income statement / Quarterly

Dec'19	Sep'19	Jun'19	Mar'19	Dec'18	Sep'18	Jun'18	Mar'18	Dec'17	Sep'17	Jun'17	Mar'17	Dec'16	Sep'16	Jun'16	Mar'16	Dec'15	Sep'15	Jun'15	Mar'15	Dec'14	Sep'14	Jun'14	Mar'14	Dec'13	Sep'13	Jun'13	Mar'13	Dec'12	Sep'12	Jun'12	Mar'12	Dec'11	Sep'11	Jun'11	Mar'11	Dec'10	Sep'10	Jun'10
REVENUES
148,092	146,970	150,139	151,084	146,082	148,176	150,398	143,573	140,734	136,431	137,612	133,605	128,403	128,219	128,459	128,294	123,891	124,460	126,939	122,195	122,352	123,714	124,364	120,246	121,098	119,359	118,113	111,959	107,287	105,458	104,606	104,428	101,381	104,552	102,307	100,491	95,282	93,392	91,503
Cost of revenues
118,839	114,127	117,005	118,472	116,728	116,686	119,045	116,424	115,165	110,679	108,829	105,884	102,826	102,307	102,877	101,849	98,659	97,776	100,756	99,521	98,224	98,247	96,664	93,709	93,392	92,039	91,195	88,050	85,553	82,622	81,425	82,967	80,155	78,940	76,764	74,784	71,461	70,153	67,700
Gross profit
29,253	32,843	33,134	32,612	29,354	31,490	31,353	27,149	25,569	25,752	28,783	27,721	25,577	25,912	25,582	26,445	25,232	26,684	26,183	22,674	24,128	25,467	27,700	26,537	27,706	27,320	26,918	23,909	21,734	22,836	23,181	21,461	21,226	25,612	25,543	25,707	23,821	23,239	23,803
General and administrative expenses
17,000	16,593	15,752	16,462	15,803	15,094	15,937	15,555	15,496	13,670	14,629	15,004	14,134	14,644	13,461	15,812	14,501	13,209	14,962	13,617	13,834	12,749	14,205	13,704	13,204	12,224	12,842	11,900	11,710	11,981	12,174	13,187	12,332	12,592	12,294	21,085	12,425	14,171	11,486
Income before income tax provision
12,253	16,250	17,382	16,150	13,551	16,396	15,416	11,594	10,073	12,082	14,154	12,717	11,443	11,268	12,121	10,633	10,731	13,475	11,221	9,057	10,294	12,718	13,495	12,833	14,502	15,096	14,076	12,009	10,024	10,855	11,007	8,274	8,894	13,020	13,249	4,622	11,396	9,068	12,317
Income tax provision
2,901	3,379	3,975	4,312	3,253	3,607	3,638	2,636	504	3,689	5,379	4,730	4,394	4,316	4,630	3,966	4,040	5,208	4,321	3,481	3,462	4,835	5,196	4,500	5,727	6,421	5,467	4,429	4,100	4,225	4,411	3,201	3,494	5,139	5,051	1,976	4,672	1,535	4,557
NET INCOME
9,352	12,871	13,407	11,838	10,298	12,789	11,778	8,958	9,569	8,393	8,775	7,987	7,049	6,952	7,491	6,667	6,691	8,267	6,900	5,576	6,832	7,883	8,299	8,333	8,775	8,675	8,609	7,580	5,924	6,630	6,596	5,073	5,400	7,881	8,198	2,646	6,724	7,533	7,760
Net income per common and common equivalent share
Basic
0.51	0.70	0.72	0.64	0.55	0.68	0.62	0.47	0.51	0.45	0.47	0.42	0.36	0.36	0.38	0.34	0.34	0.42	0.34	0.27	0.33	0.38	0.40	0.40	0.42	0.41	0.40	0.35	0.27	0.29	0.29	-0.70	0.47	0.68	0.71	0.23	0.57	0.64	0.65
Diluted
0.50	0.69	0.71	0.63	0.54	0.67	0.62	0.47	0.50	0.44	0.46	0.42	0.36	0.35	0.38	0.34	0.34	0.41	0.34	0.28	0.33	0.37	0.39	0.39	0.41	0.41	0.40	0.35	0.26	0.29	0.29	-0.71	0.47	0.68	0.70	0.23	0.56	0.62	0.64
Weighted average common and common equivalent shares
Basic
18,253	18,452	18,524	18,619	18,758	18,877	18,922	18,881	18,849	18,759	18,811	19,093	19,426	19,581	19,572	19,580	19,673	19,902	20,149	20,323	20,599	20,819	20,935	20,946	20,936	21,138	21,396	21,624	22,234	22,540	22,626	57,244	11,421	11,526	11,617	11,637	11,749	11,861	11,957
Diluted
18,526	18,771	18,787	18,857	18,984	19,089	19,102	19,081	19,121	18,966	19,000	19,244	19,549	19,733	19,754	19,766	19,852	20,063	20,335	20,514	20,786	21,050	21,210	21,271	21,256	21,377	21,584	21,802	22,426	22,752	22,852	57,983	11,574	11,672	11,787	11,841	11,984	12,104	12,187