Cogdell spencer inc. (CSA)
Balance Sheet / TTM
Dec'11Sep'11Jun'11Dec'10
Land

44,833

44,963

41,687

37,269

Buildings and improvements

695,994

664,128

636,193

597,022

Less: Accumulated depreciation

146,523

139,212

132,198

119,141

Net operating real estate properties

594,304

569,879

545,682

515,150

Construction in progress

12,257

31,546

45,010

22,243

Net real estate properties

606,561

601,425

590,692

537,393

Cash and cash equivalents

16,729

16,033

16,383

12,203

Restricted cash

2,436

2,952

4,241

6,794

Tenant and accounts receivable, net of allowance of $3,180 in 2011 and $3,010 in 2010

19,981

14,831

12,368

11,383

Goodwill

0

22,882

22,882

22,882

Intangible assets, net of accumulated amortization of $38,563 in 2011 and $49,287 in 2010

19,290

20,943

22,249

18,601

Other assets

27,107

30,718

27,551

23,684

Total assets

692,104

709,784

696,366

632,940

Mortgage notes payable

277,834

271,454

325,644

317,303

Term loan

80,800

-

-

0

Term loan

-

80,800

-

-

Revolving credit facility

95,000

82,000

95,000

45,000

Accounts payable

16,101

15,782

15,315

11,368

Billings in excess of costs and estimated earnings on uncompleted contracts

-

1,284

2,432

-

Other liabilities

60,109

60,886

52,707

41,749

Total liabilities

529,844

512,206

491,098

415,420

Commitments and contingencies

0

0

0

0

Preferred stock, $0.01 par value; 50,000 shares authorized:8.5000% Series A Cumulative Redeemable Perpetual Preferred Shares (liquidation preference $25.00 per share), 2,940 and 2,600 shares issued and outstanding in 2011 and 2010, respectively

73,500

73,500

73,500

65,000

Common stock, $0.01 par value; 200,000 shares authorized, 51,157 and 50,870 shares issued and outstanding in 2011 and 2010, respectively

512

511

511

509

Additional paid-in capital

419,559

419,564

418,553

417,960

Accumulated other comprehensive loss

-5,714

-5,852

-3,772

-3,339

Accumulated deficit

-344,986

-312,939

-306,022

-287,798

Total Cogdell Spencer Inc. stockholders' equity

142,871

174,784

182,770

192,332

Real estate partnerships

9,332

8,057

6,756

6,452

Operating partnership

10,057

14,737

15,742

18,736

Total noncontrolling interests

19,389

22,794

22,498

25,188

Total equity

162,260

197,578

205,268

217,520

Total liabilities and equity

692,104

709,784

696,366

632,940