Cornerstone ondemand, inc. (CSOD)
Income statement / Yearly
Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09
Revenue

576,523

537,891

481,985

423,124

339,651

263,568

185,129

117,914

73,022

43,731

29,322

Cost of revenue

149,215

144,349

142,867

135,752

109,864

77,684

53,548

34,591

21,285

14,280

8,676

Gross profit

427,308

393,542

339,118

287,372

229,787

185,884

131,581

83,323

51,737

29,451

20,646

Operating expenses:
Sales and marketing

227,733

224,635

240,271

225,781

207,026

162,552

109,737

73,563

45,773

28,134

18,886

Research and development

101,151

76,981

61,975

46,977

40,991

30,618

21,260

14,886

10,149

5,602

2,791

General and administrative

86,491

90,749

84,589

70,956

49,877

41,802

33,572

25,912

15,122

8,555

4,329

Restructuring

0

8,946

1,539

0

0

-

-

-

-

-

-

Amortization of certain acquired intangible assets

-

-

-

-

600

828

1,004

739

0

0

-

Total operating expenses

415,375

401,311

388,374

343,714

298,494

235,800

165,573

115,100

71,044

42,291

26,006

(Loss) income from operations

11,933

-7,769

-49,256

-56,342

-68,707

-49,916

-33,992

-31,777

-19,307

-12,840

-5,360

Other income (expense):
Interest income

8,178

7,796

2,951

1,702

894

720

357

0

20

3

32

Interest expense

21,559

28,176

14,762

12,924

12,506

12,157

6,563

442

902

1,113

691

Change in fair value of preferred stock warrant liabilities

-

-

-

-

-

-

-

-

-42,559

-34,073

-2,147

Withdrawn secondary offering expense

-

-

-

-

-

-

-

-

555

0

-

Other, net

84

-3,098

1,478

1,934

-4,016

-2,691

-356

40

-416

-210

-154

Other expense, net

-13,297

-23,478

-10,333

-9,288

-15,628

-14,128

-6,562

-402

-44,412

-35,393

-2,960

Loss before income tax provision

-1,364

-31,247

-59,589

-65,630

-84,335

-64,044

-40,554

-32,179

-63,719

-48,233

-8,320

Income tax provision

2,690

2,595

1,746

1,207

1,181

855

-128

-789

181

137

72

Net loss

-4,054

-33,842

-61,335

-66,837

-85,516

-64,899

-40,426

-31,390

-63,900

-48,370

-8,392

Accretion of redeemable preferred stock

-

-

-

-

-

-

-

-

5,208

8,235

2,072

Net loss attributable to common stockholders

-

-

-

-

-

-

-

-

-69,108

-56,605

-10,464

Net loss per share, basic and diluted (USD per share)

-0.07

-0.58

-1.07

-1.20

-1.58

-1.22

-0.79

-0.63

-1.74

-6.15

-1.24

Weighted average common shares outstanding, basic and diluted (in shares)

60,086

58,159

57,262

55,595

54,171

53,267

51,427

49,929

39,824

9,206

8,467