Capstar financial holdings, inc. (CSTR)
Income statement / Yearly
Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14
Interest income:
Loans, including fees

82,828

60,751

45,601

40,213

34,845

32,802

Securities:
Taxable

4,619

4,184

3,696

3,448

4,153

4,138

Tax-exempt

1,438

1,201

1,230

1,158

1,080

914

Federal funds sold

26

63

41

19

18

24

Restricted equity securities

755

571

396

281

268

258

Interest-bearing deposits in financial institutions

1,881

1,011

551

276

140

147

Total interest income

91,547

67,781

51,515

45,395

40,504

38,286

Interest expense:
Interest-bearing deposits

7,538

4,164

2,447

1,489

748

599

Savings and money market accounts

7,266

5,446

3,188

2,859

2,733

2,753

Time deposits

7,542

3,940

2,445

2,085

2,032

2,322

Federal funds purchased

4

3

13

22

24

6

Securities sold under agreements to repurchase

5

3

-

1

15

26

Federal Home Loan Bank advances

1,444

2,533

1,559

475

179

162

Total interest expense

23,799

16,089

9,652

6,931

5,731

5,870

Net interest income

67,748

51,692

41,863

38,464

34,773

32,415

Provision for loan losses

761

2,842

12,870

2,829

1,651

-

Provision for loan and lease losses

-

-

-

-

-

3,868

Net interest income after provision for loan losses

66,987

48,850

28,993

35,635

33,122

28,546

Noninterest income:
Noninterest income

9,467

5,653

6,238

7,375

-

-

Net gain on sale of securities

-99

3

-66

121

-

-

Treasury management and other deposit service charges

-

-

-

-

910

1,079

Loan commitment fees

-

-

-

-

822

941

Net gain (loss) on sale of securities

-

-

-

-

55

-

Tri-Net fees

2,785

1,503

1,002

125

-

-

Bank owned life insurance income

-

-

-

601

-

-

Net gain (loss) on sale of securities

-

-

-

-

-

13

Mortgage banking income

-

-

-

-

5,962

4,067

Other noninterest income

8,986

6,150

2,218

1,754

1,135

1,317

Total noninterest income

24,274

15,459

10,908

11,084

8,884

7,419

Noninterest expense:
Salaries and employee benefits

35,542

28,586

20,400

20,461

19,278

17,474

Data processing and software

6,961

3,835

2,786

2,373

2,317

2,566

Professional fees

2,102

1,608

1,522

1,554

1,469

1,357

Occupancy

3,345

2,336

2,025

1,498

1,538

1,511

Equipment

3,723

2,471

2,071

1,743

1,598

1,259

Regulatory fees

591

1,028

1,111

1,091

915

-

Merger related expenses

2,654

9,803

-

-

-

-

Amortization of intangibles

1,655

465

48

54

-

-

Regulatory fees

-

-

-

-

-

940

Other operating

5,422

3,355

3,802

4,355

3,862

3,452

Total noninterest expense

61,995

53,487

33,765

33,129

30,977

28,562

Income before income taxes

29,266

10,822

6,136

13,590

11,029

7,404

Income tax expense (benefit)

6,844

1,167

4,635

4,493

3,470

2,412

Net income

22,422

9,655

1,501

9,097

7,559

4,991

Per share information:
Basic net income per share of common stock

1.25

0.73

0.13

0.98

0.89

0.59

Diluted net income per share of common stock

1.20

0.67

0.12

0.81

0.73

0.49

Weighted average shares outstanding:
Basic

17,886

13,277

11,280

9,328

8,538

8,456

Diluted

18,613

14,480

12,803

11,212

10,381

10,281

Treasury Management And Other Deposit Service Charges
Noninterest income

3,135

2,150

1,516

1,108

-

-

Mortgage Banking Income
Noninterest income

9,467

5,653

6,238

7,375

-

-