Grid dynamics holdings, inc. (CTAC)
Balance Sheet / Yearly
Mar'20Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18
Assets
Current assets
Cash and cash equivalents

121,479

42,189

357

659

873

1,011

48

Accounts receivable, net of allowance of $903, and $20 as of March 31, 2020 and December 31, 2019

15,977

13,893

-

-

-

-

-

Unbilled receivables

3,988

5,036

-

-

-

-

-

Prepaid income taxes

351

308

-

-

-

-

-

Deferred transaction costs

-

1,878

-

-

-

-

-

Prepaid expenses and other current assets

3,273

2,711

-

-

-

-

-

Prepaid expenses and other current assets

-

-

101

175

172

194

-

Total current assets

145,068

66,015

459

834

1,046

1,205

-

Property and equipment, net

4,087

4,024

-

-

-

-

-

Intangible assets, net

2

18

-

-

-

-

-

Deferred income taxes

5,045

1,474

-

-

-

-

-

Cash and marketable securities held in Trust Account

-

-

223,495

222,993

222,335

221,158

-

Deferred offering costs

-

-

-

-

-

-

301

Total assets

154,202

71,531

223,955

223,828

223,381

222,364

350

Liabilities and equity
Current liabilities
Accounts payable

2,267

768

-

-

-

-

-

Accrued liabilities

753

1,188

-

-

-

-

-

Accrued compensation and benefits

5,594

5,337

-

-

-

-

-

Accrued income taxes

1,107

869

-

-

-

-

-

Other current liabilities

51

138

-

-

-

-

-

Accounts payable and accrued expenses

-

-

127

165

250

216

1

Accrued offering costs

-

-

11

11

11

11

102

Income taxes payable

-

-

134

238

479

217

-

Promissory note - related party

-

-

-

-

-

-

223

Total Current Liabilities

-

-

273

415

741

445

326

Deferred underwriting fees

-

-

7,700

7,700

7,700

7,700

-

Total liabilities

9,772

8,300

7,973

8,115

8,441

8,145

-

Commitments and contingencies (Note 11)

-

-

-

-

-

-

0

Convertible preferred stock, no par value, 0 and 1,047,942 shares authorized and outstanding as of March 31, 2020 and December 31, 2019, respectively

-

9,187

-

-

-

-

-

Common stock subject to possible redemption, 20,589,710 and 20,921,905 shares at approximately $10.00 per share as of December 31, 2019 and 2018, respectively

-

-

210,981

210,712

209,939

209,219

-

Stockholders’ equity (Note 8)
Preferred stock, $0.0001 par value; 1,000,000 shares authorized; none issued and outstanding

-

-

-

-

-

-

0

Common stock, $0.0001 par value; 110,000,000 shares authorized; 50,833,619 and 21,644,392 issued and outstanding as of March 31, 2020 and December 31, 2019, respectively

5

2

-

-

-

-

-

Additional paid-in capital

113,629

18,650

2,621

2,889

3,663

4,383

24

Retained earnings

30,796

35,392

-

-

-

-

-

(Accumulated deficit)/Retained earnings

-

-

2,378

2,109

1,335

615

-1

Total stockholders' equity

144,430

54,044

5,000

5,000

5,000

5,000

23

Total liabilities, convertible preferred stock, and stockholders' equity

154,202

71,531

223,955

223,828

223,381

222,364

350

Common Class A [Member]
Common stock, value

-

-

0

0

0

0

-

Total Stockholders’ Equity

-

-

0

0

0

0

-

Common Class B [Member]
Common stock, value

-

-

0

0

0

0

-

Total Stockholders’ Equity

-

-

0

0

0

0

-