Cti biopharma corp. (CTIC)
Income statement / Yearly
Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09
Revenues:
License and contract revenues

3,345

26,290

25,146

-

-

-

-

-

-

-

-

Product sales, net

-

-

-

4,127

3,472

6,917

2,314

0

-

-

-

License and contract revenue

-

-

-

53,278

12,644

53,160

32,364

0

-

-

-

License and contract revenue

-

-

-

-

-

-

-

-

-

319

80

Total revenues

-

-

-

57,405

16,116

60,077

34,678

0

-

319

80

Operating costs and expenses:
Cost of product sold

-

-

364

-

-

-

-

-

-

-

-

Cost of product sold

-

-

-

1,377

1,940

895

137

0

-

-

-

Research and development

24,107

36,467

32,866

64,961

76,627

64,596

33,624

33,201

34,900

27,031

-

Research and development

-

-

-

-

-

-

-

-

-

-

30,179

General and administrative

19,155

22,062

31,435

45,306

53,962

56,241

42,443

38,244

38,290

51,546

57,725

Settlement expense

-

-

-

-

-

-

-

-

11,000

-145

-

Restructuring expenses

794

660

0

-

-

-

-

-

-

-

3,979

Acquired in-process research and development

-

-

-

-

-

21,859

0

29,108

-

-

-

Other operating income

-

-

-

5,077

-253

-2,719

-

-

-

-

-

Settlement expense

-

-

-

-

-

-

-

944

-

-

-

Other operating expenses

-

-

-

-

-

-

0

0

-

-

-

Gain on sale of investment in joint venture

-

-

-

-

-

-

-

-

-

-

10,244

Total operating costs and expenses

44,056

59,189

64,665

106,567

132,782

146,310

76,204

101,497

62,190

78,722

81,639

Loss from operations

-40,711

-32,899

-39,519

-49,162

-116,666

-86,233

-41,526

-101,497

-62,190

-78,403

-81,559

Non-operating income (expense):
Interest income

1,172

1,219

0

-

-

-

-

-

-

-

-

Investment and other income (expense), net

-

-

-

-

-

-

-

-

1,545

1,095

133

Interest expense

1,002

1,209

1,872

2,614

2,104

1,947

1,026

56

870

2,208

4,806

Amortization of debt discount and issuance costs

521

525

163

214

390

729

513

0

546

768

5,788

Foreign exchange loss

-281

-233

817

-484

-703

-4,435

61

344

-558

-521

33

Other non-operating income

1,320

4,295

-94

-479

-900

-885

-546

-478

-

-

-

Make-whole interest expense

-

-

-

-

-

-

-

-

-

-

6,345

Gain on derivative liabilities, net

-

-

-

-

-

-

-

-

-

-

7,218

Gain on exchange of convertible notes

-

-

-

-

-

-

-

-

-

-

7,381

Equity loss from investment in joint venture

-

-

-

-

-

-

-

-

-

-

-1,204

Other expense

-

-

-

-

-

-

-

-

-

-

6,000

Debt conversion expense

-

-

-

-

-

-

-

-

-

2,031

-

Settlement expense

-

-

-

-

-

-

-

-

-

-

4,710

Total non-operating expense, net

688

3,547

-1,312

-3,791

-4,097

-7,996

-2,024

-190

-429

-4,433

-14,088

Net loss before noncontrolling interest

-40,023

-29,352

-40,831

-52,953

-120,763

-94,229

-43,550

-101,687

-62,619

-82,836

-

Net loss before noncontrolling interest

-

-

-

-

-

-

-

-

-

-

-95,647

Noncontrolling interest

-3

-32

-161

-944

-1,341

-862

-807

-313

-259

-194

-252

Net Income (Loss) Attributable to Parent

-40,020

-29,320

-40,670

-52,009

-119,422

-93,367

-42,743

-101,374

-62,360

-82,642

-95,395

Gain on restructuring of preferred stock

-

-

-

-

-

-

-

-

-

-

2,116

Preferred Stock Dividends and Other Adjustments

0

80

4,350

0

3,200

2,625

6,900

13,901

58,718

64,918

23,484

Net loss

-40,020

-29,400

-45,020

-52,009

-122,622

-95,992

-49,643

-115,275

-121,078

-147,560

-116,763

Basic and diluted net loss per common share (in dollars per share)

-0.69

-0.52

-1.24

-1.86

-6.51

-6.46

-0.43

-1.98

-3.53

-6.47

-1.53

Shares used in calculation of basic and diluted net loss per common share (in shares)

57,974

56,073

36,445

27,948

18,837

14,853

114,195

58,125

34,294

22,821

-

Shares used in calculation of basic and diluted net loss per common share

-

-

-

-

-

-

-

-

-

-

76,393

Product sales, net
Total revenues

-

-

853

-

-

-

-

-

-

-

-

License and contract revenue
Total revenues

-

-

24,293

-

-

-

-

-

-

-

-