Catalent, inc. (CTLT)
Income statement / Quarterly
Mar'20Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18Dec'17Sep'17Jun'17Mar'17Dec'16Sep'16Jun'16Mar'16Dec'15Sep'15Jun'15Mar'15Dec'14Sep'14Jun'14Mar'14Dec'13Sep'13
Net revenue

760,600

721,400

664,700

725,700

617,500

623,000

551,800

685,300

627,900

606,300

543,900

616,900

532,600

483,700

442,200

532,200

438,000

454,900

423,000

510,100

446,600

455,800

418,300

519,600

453,100

440,700

414,300

Cost of sales

521,800

489,200

487,000

469,200

418,800

421,600

403,300

451,900

436,200

418,900

403,800

401,700

365,200

335,800

318,100

344,400

311,800

302,800

301,500

328,400

294,400

299,700

293,000

329,300

301,400

303,300

295,100

Gross margin

238,800

232,200

177,700

256,500

198,700

201,400

148,500

233,400

191,700

187,400

140,100

215,200

167,400

147,900

124,100

187,800

126,200

152,100

121,500

181,700

152,200

156,100

125,300

190,300

151,700

137,400

119,200

Selling, general, and administrative expenses

136,100

141,000

142,800

143,400

129,900

123,200

115,500

122,700

117,600

114,800

107,500

107,300

100,900

96,200

98,200

89,400

93,400

93,000

82,300

86,900

80,900

88,100

81,400

78,600

87,600

87,500

81,100

Impairment charges and (gain)/loss on sale of assets

-600

-1,700

200

-2,400

100

100

-2,900

-4,300

-200

-4,200

0

-7,500

-1,800

-500

0

-1,900

300

100

-1,200

-7,900

-300

3,500

0

-

400

0

-

Restructuring and other

1,300

500

700

1,200

3,100

100

9,700

7,500

1,400

100

1,200

3,500

100

3,300

1,100

5,600

1,800

600

1,000

4,700

5,200

2,100

1,400

7,800

3,500

5,400

3,000

Operating earnings

100,800

89,000

34,400

109,500

65,800

78,200

20,400

98,900

72,500

68,300

31,400

96,900

64,600

47,900

24,800

90,900

31,300

58,600

37,000

89,200

65,800

62,400

42,500

101,100

60,200

44,500

35,100

Interest expense, net

-34,400

-34,900

-36,300

-30,900

-26,400

-25,500

-28,100

-30,000

-29,900

-27,200

-24,300

-22,600

-22,600

-22,800

-22,100

-21,800

-21,700

-22,300

-22,700

-22,600

-23,000

-23,900

-35,500

-40,300

-40,400

-41,500

-40,900

Other (income)/expense, net

-36,700

4,400

-4,900

1,200

3,200

-1,400

-5,700

20,500

-9,900

-13,100

-5,200

-5,100

-7,300

1,800

2,100

8,500

4,200

3,500

-600

-3,900

-800

3,600

-41,300

-7,600

-5,200

1,400

1,000

Earnings from continuing operations, before income taxes

29,700

58,500

-6,800

79,800

42,600

51,300

-13,400

89,400

32,700

28,000

1,900

69,200

34,700

26,900

4,800

77,600

13,800

39,800

13,700

62,700

42,000

42,100

-34,300

53,200

14,600

4,400

-4,800

Income tax expense

8,800

13,000

-6,900

8,700

10,900

2,300

1,000

6,700

13,700

49,900

-1,900

7,400

8,700

9,500

200

19,400

3,100

9,200

2,000

-90,800

11,200

-4,100

-14,000

26,200

6,600

23,300

-6,600

Earnings from continuing operations

-

-

-

-

-

-

-

-

-

-

-

-

-

17,400

-

-

-

30,600

11,700

153,500

30,800

46,200

-20,300

27,000

8,000

-18,900

1,800

Net earnings/(loss) from discontinued operations, net of tax

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-100

0

-200

400

0

-1,700

-600

-400

Net earnings/(loss)

20,900

45,500

100

-

31,700

49,000

-14,400

-

19,000

-21,900

3,800

61,800

26,000

17,400

4,600

-

10,700

30,600

11,700

153,400

30,800

46,000

-19,900

27,000

6,300

-19,500

1,400

Participating Securities, Distributed and Undistributed Earnings (Loss), Basic

-9,100

-11,200

-8,100

-

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net Income (Loss) Available to Common Stockholders, Basic

11,800

34,300

-8,000

-

31,700

49,000

-14,400

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Less: Net (loss) attributable to noncontrolling interest, net of tax

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

-100

-200

-300

-700

-500

-400

-200

-400

-300

-100

Net earnings attributable to Catalent

-

-

-

-

-

-

-

-

-

-

-

-

-

17,400

4,600

58,200

10,700

30,700

11,900

153,700

31,500

46,500

-19,500

27,200

6,700

-19,200

1,500

Earnings from continuing operations less net (loss) attributable to noncontrolling interest

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

11,900

-

31,500

46,700

-19,900

27,200

8,400

-18,600

1,900

Income (Loss) from Continuing Operations, Per Basic Share

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0.10

-

0.25

0.38

-0.19

0.36

0.11

-0.25

0.03

Earnings Per Share, Basic

0.08

0.23

-0.05

0.46

0.22

0.34

-0.10

0.63

0.14

-0.16

0.03

0.49

0.21

0.14

0.04

0.45

0.09

0.25

0.10

1.33

0.25

0.37

-0.18

0.37

0.09

-0.26

0.02

Income (Loss) from Continuing Operations, Per Diluted Share

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0.09

-

0.25

0.37

-0.19

0.37

0.11

-0.25

0.02

Earnings Per Share, Diluted

0.08

0.23

-0.05

0.45

0.22

0.33

-0.10

0.62

0.14

-0.16

0.03

0.48

0.21

0.14

0.04

0.47

0.09

0.24

0.09

1.31

0.25

0.37

-0.18

0.36

0.09

-0.26

0.02