Cytomx therapeutics, inc. (CTMX)
CashFlow / Yearly
Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13
Cash flows from operating activities:
Net income (loss)

-102,238

-84,604

-43,099

-

-

-

-

Net loss

-

-

-

-58,900

-35,374

-30,310

-15,143

Adjustments to reconcile net income (loss) to net cash used in operating activities:
Loss/(gain) on disposal of property and equipment

-

-

-

47

-25

-

-26

Amortization of intangible assets

146

146

146

-

-

-

-

Depreciation and amortization

2,459

1,738

1,516

-

-

-

-

Depreciation and amortization

-

-

-

1,733

1,206

783

655

Amortization of debt discount

-

-

-

-

80

40

12

Accretion of discounts on investments

2,228

1,701

-371

-1,662

-1,186

-

-

Issuance of common stock in connection with a license agreement

-

-

-

-

-

-

198

Stock-based compensation expense

19,100

16,878

11,287

10,095

3,986

553

343

Issuance of common stock in connection with UCSB sublicense fee

1,602

-

-

159

-

-

-

Non-cash acquisition of in process research and development asset charged to expense

-

-

10,700

-

-

-

-

Deferred income taxes

-

-

-513

6

8

8

10

Changes in operating assets and liabilities
Accounts receivable

-84

-10,042

7,980

1,787

-1,131

1,638

237

Related party accounts receivable

-

-

-154

-218

-

-

-

Prepaid expenses and other current assets

-2,074

4,899

456

1,597

1,491

261

88

Other assets

640

20

-1,618

2,609

-128

344

78

Accounts payable

-374

261

-2,441

1,765

2,944

660

366

Accrued liabilities, income tax payable and other long-term liabilities

-12,724

24,833

9,157

-

-

-

-

Accrued liabilities and other liabilities

-

-

-

3,953

3,170

793

-

Deferred revenue

-47,741

-38,195

189,913

43,317

-

-

-

Accrued liabilities

-

-

-

-

-

-

495

Deferred revenue

-

-

-

-

-6,130

61,463

5,500

Net cash used in operating activities

-140,480

-75,521

170,373

-2,032

-

-

-

Cash flows from investing activities:
Net cash used in operating activities

-

-

-

-

-27,415

31,802

-8,008

Purchases of property and equipment

3,497

3,788

1,559

2,176

1,594

1,663

732

Proceeds from sales of assets

-

-

-

52

-

-

-

Purchases of short-term investments

174,992

204,601

218,707

121,517

-

-

-

Maturities of short-term investments

258,190

214,315

99,000

169,500

-

-

-

Purchases of short-term investments

-

-

-

-

250,901

-

-

Maturities of short-term investments

-

-

-

-

122,750

-

-

Net cash provided by (used in) investing activities

79,701

5,926

-121,266

45,859

-

-

-

Cash flows from financing activities:
Proceeds from issuance of redeemable convertible preferred stock, net of issuance costs

-

-

-

-

74,430

26,802

-

Proceeds from issuance of common stock, net of issuance costs

-

134,596

19,957

-

-

-

-

Increase in restricted cash

-

-

-

-

817

-

-

Net cash used in investing activities

-

-

-

-

-130,562

-1,663

-732

Proceeds from employee stock purchase plan and exercise of stock options

1,627

5,028

3,839

930

263

8

62

Proceeds from stockholder notes

-

-

-

78

-

-

-

Proceeds from initial public offering, net of issuance costs

-

-

-

-

81,777

-

-

Repayment of notes payable

-

-

-

-

-3,067

-1,256

724

Proceeds from issuance of notes payable

-

-

-

-

-

-

3,359

Payment of deferred offering costs

-

-

-

12

-

-

-

Net cash provided by financing activities

1,627

139,624

23,796

996

-

-

-

Net decrease in cash, cash equivalents and restricted cash

-59,152

70,029

72,903

44,823

-

-

-

Net cash provided by financing activities

-

-

-

-

153,403

25,554

2,697

Net increase in cash, cash equivalents and restricted cash

-

-

-

-

-4,574

55,693

-6,043

Supplemental disclosures of cash flow information:
Cash paid for income taxes

13,061

-

-

-

-

-

-

Supplemental disclosures of noncash investing and financing items:
Purchases of property and equipment in accounts payable and accrued liabilities

428

1,027

361

473

100

68

-

Accretion to redemption value and cumulative dividends on preferred stock

-

-

-

-

6,705

4,566

3,751

Convertible preferred stock liability recorded in connection with redeemable convertible preferred stock

-

-

-

-

1,509

908

-

Stock issuance costs in accounts payable and accrued liabilities

-

-

-

-

13

284

-

Convertible preferred stock warrants issued in connection with debt

-

-

-

-

-

-

82

Issuance costs in accounts payable and accrued liabilities

-

-

-

-

-

-

198