Contura energy, inc. (CTRA)
Income statement / Quarterly
Mar'20Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18Sep'17
Revenues:
Coal revenues

468,367

497,232

523,987

653,828

606,960

-

443,005

525,168

-

-

Other revenues

2,093

1,844

1,877

2,378

2,154

-2,267

4,866

3,750

3,967

1,868

Revenues

470,460

499,076

525,864

656,206

609,114

572,084

447,871

528,918

482,332

382,538

Costs and expenses:
Cost of coal sales (exclusive of items shown separately below)

397,860

444,611

467,658

496,746

515,694

-

397,241

431,304

-

-

Depreciation, depletion and amortization

54,465

43,865

60,842

62,814

61,271

43,598

11,141

11,222

11,588

7,504

Accretion on asset retirement obligations

7,375

7,873

6,846

6,847

6,232

4,421

1,489

1,596

2,460

-

Amortization of acquired intangibles, net

865

4,624

2,314

-343

-6,683

-17,860

1,158

1,104

10,206

14,868

Asset impairment

33,709

-

32

5,826

0

-

0

0

-

-

Selling, general and administrative expenses (exclusive of depreciation, depletion and amortization shown separately above)

15,481

25,832

17,387

14,783

20,951

15,781

12,382

11,951

19,157

15,946

Merger-related costs

0

35

68

156

831

46,736

1,181

3,423

460

0

Secondary offering costs

-

-

-

-

-

-

-

-

-

1,061

Total other operating (income) loss:
Gain on disposal of assets

-

-

-

-

-

-

-

-

-

0

Mark-to-market adjustment for acquisition-related obligations

14,997

3,276

3,238

-1,014

-1,936

-24

0

0

0

-839

Gain on settlement of acquisition-related obligations

-

-

-

-

-

-

-

-

-

0

Other income

580

-6,744

-166

-1,414

8,899

-764

569

16,407

99

8

Total costs and expenses

494,178

715,127

552,075

589,257

591,333

554,713

424,023

444,193

414,516

372,556

(Loss) income from operations

-23,718

-216,051

-26,211

66,949

17,781

17,371

23,848

84,725

67,816

9,982

Other income (expense):
Interest expense

17,605

16,719

18,847

16,077

15,155

12,272

8,554

8,779

9,205

8,466

Interest income

978

1,712

1,763

1,885

1,936

1,120

507

191

131

43

Gain (Loss) on Extinguishment and Modification of Debt

-

-

0

-26,459

-

-

0

0

-

0

Equity loss in affiliates

-743

-2,070

-1,845

-2,475

-484

-3,255

-1,624

-1,170

-63

-411

Business Combination, Bargain Purchase, Gain Recognized, Amount

-

-

-

-

-

-

-

-

-

369

Miscellaneous loss, net

-908

-7,420

-1,523

-523

-866

-517

-154

-270

-313

-158

Total other expense, net

-18,278

-24,497

-20,452

-43,649

-14,569

-26,966

-9,825

-10,028

-9,450

-8,623

(Loss) income from continuing operations before income taxes

-41,996

-240,548

-46,663

23,300

3,212

-9,595

14,023

74,697

58,366

1,359

Income tax benefit

-2,188

-48,677

-3,102

-1,000

-4,778

-165,496

12

55

66

-8,371

Net (loss) income from continuing operations

-39,808

-191,871

-43,561

24,300

7,990

155,901

14,011

74,642

58,300

9,730

Discontinued operations:
Loss from discontinued operations before income taxes

0

59,582

-11,516

-163,867

-1,590

-664

-2,117

-854

-1,359

3,724

Income tax benefit from discontinued operations

0

8,652

13,455

-25,906

-415

-1,305

0

0

0

3,295

Loss from discontinued operations

0

50,930

-24,971

-137,961

-1,175

641

-2,117

-854

-1,359

429

Net (loss) income

-39,808

-140,941

-68,532

-113,661

6,815

156,542

11,894

73,788

56,941

10,159

Basic (loss) income per common share:
(Loss) income from continuing operations (in dollars per share)

-2.18

-10.20

-2.29

1.27

0.42

12.30

1.45

7.75

6.11

0.95

Loss from discontinued operations (in dollars per share)

0.00

2.56

-1.31

-7.21

-0.06

0.12

-0.22

-0.08

-0.15

0.04

Net (loss) income (in dollars per share)

-2.18

-7.64

-3.60

-5.94

0.36

12.42

1.23

7.67

5.96

0.99

Diluted (loss) income per common share:
(Loss) income from continuing operations (in dollars per share)

-2.18

-10.17

-2.29

1.25

0.41

11.61

1.35

7.24

5.66

0.89

Loss from discontinuing operations (in dollars per share)

0.00

2.45

-1.31

-7.10

-0.06

0.09

-0.20

-0.08

-0.13

0.04

Net (loss) income (in dollars per share)

-2.18

-7.72

-3.60

-5.85

0.35

11.70

1.15

7.16

5.53

0.93

Weighted average shares - basic (in shares)

18,245

18,190

19,025

19,123

18,894

15,060

9,633

9,625

9,548

10,277

Weighted average shares - diluted (in shares)

18,245

17,249

19,025

19,420

19,538

15,867

10,384

10,306

10,292

10,896

Coal revenues
Revenue from Contract with Customer, Excluding Assessed Tax

-

-

-

-

-

-

-

-

478,365

-

Coal
Cost of sales

-

-

-

-

-

-

-

-

295,078

-

Shipping and Handling [Member]
Cost of sales

-

-

-

-

-

-

-

-

75,666

-