Contura energy, inc. (CTRA)
Income statement / TTM
Mar'20Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18Sep'17
Revenues:
Coal revenues

2,143,414

2,282,007

2,227,780

2,228,961

0

-

0

0

-

-

Other revenues

8,192

8,253

4,142

7,131

8,503

10,316

14,451

0

0

0

Revenues

2,151,606

2,290,260

2,363,268

2,285,275

2,157,987

2,031,205

1,841,659

0

0

0

Costs and expenses:
Cost of coal sales (exclusive of items shown separately below)

1,806,875

1,924,709

1,877,339

1,840,985

0

-

0

0

-

-

Depreciation, depletion and amortization

221,986

228,792

228,525

178,824

127,232

77,549

41,455

0

0

0

Accretion on asset retirement obligations

28,941

27,798

24,346

18,989

13,738

9,966

0

0

0

-

Amortization of acquired intangibles, net

7,460

-88

-22,572

-23,728

-22,281

-5,392

27,336

0

0

0

Asset impairment

0

-

0

0

0

-

0

0

-

-

Selling, general and administrative expenses (exclusive of depreciation, depletion and amortization shown separately above)

73,483

78,953

68,902

63,897

61,065

59,271

59,436

0

0

0

Merger-related costs

259

1,090

47,791

48,904

52,171

51,800

5,064

0

0

0

Secondary offering costs

-

-

-

-

-

-

-

-

-

0

Total other operating (income) loss:
Gain on disposal of assets

-

-

-

-

-

-

-

-

-

0

Mark-to-market adjustment for acquisition-related obligations

20,497

3,564

264

-2,974

-1,960

-24

-839

0

0

0

Gain on settlement of acquisition-related obligations

-

-

-

-

-

-

-

-

-

0

Other income

-7,744

575

6,555

7,290

25,111

16,311

17,083

0

0

0

Total costs and expenses

2,350,637

2,447,792

2,287,378

2,159,326

2,014,262

1,837,445

1,655,288

0

0

0

(Loss) income from operations

-199,031

-157,532

75,890

125,949

143,725

193,760

186,371

0

0

0

Other income (expense):
Interest expense

69,248

66,798

62,351

52,058

44,760

38,810

35,004

0

0

0

Interest income

6,338

7,296

6,704

5,448

3,754

1,949

872

0

0

0

Gain (Loss) on Extinguishment and Modification of Debt

-

-

0

0

-

-

0

0

-

0

Equity loss in affiliates

-7,133

-6,874

-8,059

-7,838

-6,533

-6,112

-3,268

0

0

0

Business Combination, Bargain Purchase, Gain Recognized, Amount

-

-

-

-

-

-

-

-

-

0

Miscellaneous loss, net

-10,374

-10,332

-3,429

-2,060

-1,807

-1,254

-895

0

0

0

Total other expense, net

-106,876

-103,167

-105,636

-95,009

-61,388

-56,269

-37,926

0

0

0

(Loss) income from continuing operations before income taxes

-305,907

-260,699

-29,746

30,940

82,337

137,491

148,445

0

0

0

Income tax benefit

-54,967

-57,557

-174,376

-171,262

-170,207

-165,363

-8,238

0

0

0

Net (loss) income from continuing operations

-250,940

-203,142

144,630

202,202

252,544

302,854

156,683

0

0

0

Discontinued operations:
Loss from discontinued operations before income taxes

-115,801

-117,391

-177,637

-168,238

-5,225

-4,994

-606

0

0

0

Income tax benefit from discontinued operations

-3,799

-4,214

-14,171

-27,626

-1,720

-1,305

3,295

0

0

0

Loss from discontinued operations

-112,002

-113,177

-163,466

-140,612

-3,505

-3,689

-3,901

0

0

0

Net (loss) income

-362,942

-316,319

-18,836

61,590

249,039

299,165

152,782

0

0

0

Basic (loss) income per common share:
(Loss) income from continuing operations (in dollars per share)

-2.18

-10.20

-2.29

1.27

0.42

12.30

1.45

7.75

6.11

0.95

Loss from discontinued operations (in dollars per share)

0.00

2.56

-1.31

-7.21

-0.06

0.12

-0.22

-0.08

-0.15

0.04

Net (loss) income (in dollars per share)

-2.18

-7.64

-3.60

-5.94

0.36

12.42

1.23

7.67

5.96

0.99

Diluted (loss) income per common share:
(Loss) income from continuing operations (in dollars per share)

-2.18

-10.17

-2.29

1.25

0.41

11.61

1.35

7.24

5.66

0.89

Loss from discontinuing operations (in dollars per share)

0.00

2.45

-1.31

-7.10

-0.06

0.09

-0.20

-0.08

-0.13

0.04

Net (loss) income (in dollars per share)

-2.18

-7.72

-3.60

-5.85

0.35

11.70

1.15

7.16

5.53

0.93

Weighted average shares - basic (in shares)

18,245

18,190

19,025

19,123

18,894

15,060

9,633

9,625

9,548

10,277

Weighted average shares - diluted (in shares)

18,245

17,249

19,025

19,420

19,538

15,867

10,384

10,306

10,292

10,896

Coal revenues
Revenue from Contract with Customer, Excluding Assessed Tax

-

-

-

-

-

-

-

-

0

-

Coal
Cost of sales

-

-

-

-

-

-

-

-

0

-

Shipping and Handling [Member]
Cost of sales

-

-

-

-

-

-

-

-

0

-