Citi trends inc (CTRN)
Income statement / TTM
Feb'20Nov'19Aug'19May'19Feb'19Nov'18Oct'18Aug'18Jul'18May'18Apr'18Feb'18Jan'18Oct'17Oct'17Jul'17Jul'17Apr'17Apr'17Jan'17Jan'17Oct'16Jul'16Apr'16Jan'16Oct'15Jul'15Apr'15Jan'15Oct'14Jul'14Apr'14Jan'14Oct'13Jul'13Apr'13Jan'13Oct'12Jul'12Apr'12Jan'12Oct'11Jul'11Apr'11Oct'10Jul'10
Net sales

781,925

772,070

764,384

763,553

769,553

0

780,538

0

782,117

766,318

-

755,241

-

0

0

0

0

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Cost of sales (exclusive of depreciation shown separately below)

484,740

483,524

479,365

475,151

476,326

0

-

0

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net sales

-

-

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net sales

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

695,175

-

685,727

683,948

682,550

683,791

688,871

686,628

677,737

670,840

646,890

635,558

628,392

622,204

640,667

644,290

638,787

654,653

657,353

651,435

649,350

640,824

602,505

588,480

0

0

0

Cost of sales (exclusive of depreciation shown separately below)

-

-

-

-

-

-

481,594

-

481,268

-

473,045

0

466,022

0

0

0

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Cost of sales (exclusive of depreciation shown separately below)

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

418,416

404,416

397,948

394,707

394,445

413,043

418,777

418,381

426,904

433,271

430,372

429,250

420,321

384,145

369,998

0

0

0

Gross profit

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

220,503

218,360

218,482

0

0

0

Selling, general and administrative expenses

259,629

253,434

249,084

248,380

247,938

0

252,102

0

252,031

0

249,580

0

247,062

240,032

240,032

236,551

236,551

232,822

232,822

230,666

230,666

229,160

227,139

226,737

224,218

224,646

225,384

222,878

221,041

213,696

209,490

208,213

206,146

208,654

207,638

206,650

207,411

206,939

208,866

208,622

207,025

202,062

193,429

0

0

0

Depreciation

18,535

18,377

18,457

18,526

18,886

0

19,270

0

19,646

0

19,559

0

18,883

17,992

17,992

17,239

17,239

16,944

16,944

17,090

17,090

17,516

17,882

18,208

18,577

18,893

19,342

19,830

20,177

20,564

20,980

21,539

21,974

22,513

23,029

23,400

23,950

24,722

25,206

25,519

24,958

23,523

21,838

0

0

0

Asset impairment

-

-

0

-

0

0

0

0

0

-

-

0

0

-

-

0

0

-

-

313

313

0

0

0

-

-

-

-

-

-

0

-

1,542

1,754

1,858

0

0

0

-

-

0

0

0

-

0

-

Gain on sale of former distribution center

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

Income from operations

18,549

16,111

16,674

20,222

25,129

0

26,020

0

27,800

0

23,627

0

22,767

20,996

20,996

18,650

18,650

18,852

18,852

18,939

18,939

16,898

19,656

20,305

24,217

23,512

19,105

13,788

11,123

7,826

7,722

3,944

-377

-3,771

-7,012

-10,848

-4,789

-12,448

-17,914

-20,555

-17,994

-9,720

1,416

0

0

0

Interest income

-

-

-

-

1,353

-

1,245

-

1,140

-

992

-

883

0

-

0

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

Interest expense

-

-

-

-

154

-

152

-

151

-

150

-

150

0

-

0

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

Income before income taxes

19,968

17,542

18,005

21,504

26,328

0

27,113

0

28,789

0

24,469

0

23,500

21,625

21,625

19,208

19,208

19,326

19,326

19,351

19,351

17,262

19,913

20,480

24,314

23,537

19,125

13,779

11,110

7,828

7,758

4,015

-290

-3,686

-6,940

-10,792

-4,741

-12,406

-17,844

-20,428

-17,830

-9,534

1,597

0

0

0

Income tax expense

3,465

3,113

2,998

3,639

4,954

0

7,840

0

8,363

0

7,488

0

8,926

6,748

6,748

5,814

5,814

5,842

5,842

6,020

6,020

6,009

7,210

7,495

8,787

6,809

5,218

2,613

2,144

2,070

1,465

636

-754

-1,981

-3,207

-4,627

-2,516

-5,570

-7,947

-8,425

-7,816

-4,441

496

0

0

0

Net income

16,503

14,429

15,007

17,865

21,374

0

19,273

0

20,426

0

16,981

0

14,574

14,877

14,877

13,394

13,394

13,484

13,484

13,331

13,331

11,253

12,703

12,985

15,527

16,728

13,907

11,166

8,966

5,758

6,293

3,379

464

-1,705

-3,733

-6,165

-2,225

-6,836

-9,897

-12,003

-10,014

-5,093

0

0

0

-

Net income (loss)

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

Basic net income per common share

0.84

-0.09

0.03

0.65

0.59

-0.04

-0.04

0.24

0.24

0.83

0.83

0.39

0.39

0.05

0.05

-0.01

-0.01

0.60

0.60

0.38

0.38

-0.06

-0.01

0.60

0.24

0.04

0.01

0.75

0.31

-0.15

-0.17

0.61

0.10

-0.11

-0.37

0.42

-0.05

-0.25

-0.54

0.69

-0.36

-0.46

-0.69

0.83

-0.03

-0.04

Diluted net income per common share

0.84

-0.09

0.03

0.65

0.59

-0.04

-0.04

0.24

0.24

0.83

0.83

0.38

0.38

0.05

0.05

-0.01

-0.01

0.60

0.60

0.38

0.38

-0.06

-0.01

0.60

0.24

0.04

0.01

0.74

0.31

-0.15

-0.17

0.61

0.10

-0.11

-0.37

0.42

-0.05

-0.25

-0.54

0.69

-0.36

-0.46

-0.69

0.83

-0.03

-0.04

Weighted average number of shares outstanding
Basic

11,201

11,635

11,881

11,976

12,447

12,780

12,780

13,314

13,314

13,578

13,578

13,567

13,567

13,563

13,563

14,381

14,381

14,719

14,719

14,680

14,680

14,676

14,675

14,594

14,651

15,056

15,182

15,095

14,989

14,981

14,972

14,900

14,824

14,815

14,801

14,751

14,698

14,676

14,673

14,635

14,605

14,601

14,595

14,553

14,519

14,515

Diluted

11,270

11,635

11,881

12,006

12,470

12,780

12,780

13,351

13,351

13,631

13,631

13,652

13,652

13,614

13,614

14,381

14,381

14,779

14,779

14,693

14,693

14,676

14,675

14,603

14,722

15,114

15,203

15,181

15,128

14,981

14,972

14,901

14,881

14,815

14,801

14,753

14,698

14,676

14,673

14,636

14,605

14,601

14,595

14,567

14,519

14,515

Cash dividends declared per share

-

-

-

-

-

-

0.08

-

0.08

-

0.08

-

-

0.08

-

0.08

-

0.06

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-