Corteva, inc. (CTVA)

CashFlow / TTM
Mar'20Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18Dec'17
Cash used for operating activities
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest

-835

-941

-1,445

-6,056

-4,630

-5,027

-3,313

0

0

0

Depreciation and Amortization

1,624

1,599

2,834

2,823

2,401

2,790

0

0

0

-

Provision for (Benefit from) Deferred Income Tax

-231

-477

-508

-355

-224

31

-2,658

0

0

0

Net Periodic Pension Benefit

-291

-264

-287

-305

-317

-321

-355

0

0

0

Pension Contributions

143

121

2,471

1,345

1,194

1,314

-1,198

0

0

0

Net loss (gain) on sales of property, businesses, consolidated companies, and investments

253

142

-22

-20

-56

11

655

0

0

0

Goodwill Impairment Charge

-

-

-

-

-

-

-

-

-

0

Loss on Extinguishment of Debt

-

-

-

-

-

-

-

-

-

0

Restructuring and Asset Related Charges - Net

231

222

395

584

658

694

736

0

0

0

Amortization of inventory step-up

67

272

406

500

1,130

1,628

3,067

0

0

0

Other net loss

-200

-246

-362

-326

88

-262

178

0

0

0

Accounts and Notes Receivable

-

-

-

-

-

-

-

-

-

0

Inventories

-

-

-

-

-

-

-

-

-

0

Accounts Payable

-

-

-

-

-

-

-

-

-

0

Other Assets and Liabilities, Net

-

-

-

-

-

-

-

-

-

0

Changes in operating assets and liabilities - net

0

-

0

0

0

-

0

0

0

-

Cash used for operating activities

681

1,070

960

985

917

483

894

0

0

0

Cash used for investing activities
Capital expenditures

628

1,163

1,496

1,667

1,809

1,501

1,519

0

0

0

Proceeds from the sale of property, businesses, and consolidated companies, net of cash divested

135

249

110

109

176

69

2,452

0

0

0

Payments to Acquire Businesses, Net of Cash Acquired

-

-

-

-

-

-

-

-

-

0

Investments in and loans to nonconsolidated affiliates

-

-

-

-

-

-

-

-

-

0

Proceeds from sales of ownership interests in nonconsolidated affiliates

0

21

0

0

0

-

-

-

-

0

Purchases of investments

189

138

155

279

1,072

1,257

2,278

0

0

0

Proceeds from Sale and Maturities of Investments

182

160

298

647

1,300

2,186

4,868

0

0

0

Other investing activities - net

12

13

1

4

6

3

71

0

0

0

Cash used for investing activities

-532

-904

-1,241

-1,181

-1,389

-505

3,450

0

0

0

Cash provided by financing activities
Net change in borrowings (less than 90 days)

-1,063

-1,868

-252

118

1,311

400

-160

0

0

0

Proceeds from debt

876

1,001

1,001

1,503

1,503

756

1,255

0

0

0

Payments on Debt

6,521

6,804

11,221

12,485

6,209

5,956

1,581

0

0

0

Payments for Repurchase of Common Stock

0

-

-

-

0

-

-

-

-

0

Proceeds from Stock Options Exercised

26

47

47

67

75

85

111

0

0

0

Payments of Dividends

0

-

-

-

0

-

-

-

0

0

Payments of Distributions to Affiliates

-634

-317

-4,970

-4,147

-3,320

-2,806

1,281

0

0

0

Proceeds from Contributions from Parent

7,308

7,396

0

0

0

-

-

-

-

0

Cash Transferred to DowDuPont at Internal Reorganizations

-

-

-

-

-

-

-

-

-

0

Debt Extinguishment Costs

-

-

-

-

-

-

-

-

-

0

Other financing activities

-25

-33

-44

-61

-80

-88

-101

0

0

0

Cash provided by financing activities

-1,897

-2,929

-1,272

-2,097

-618

-2,624

-4,198

0

0

0

Effect of Exchange Rate on Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents

-225

-88

-175

-205

-332

-244

-209

0

0

0

Change in cash classified as held for sale

-

-

-

-

-

-

-

-

-

0

Increase (Decrease) in Cash, Cash Equivalents, Restricted Cash

-1,973

-2,851

-1,728

-2,498

-1,422

-2,890

25

0

0

0

Interest, net of amounts capitalized

-

-

-

-

-

-

-

-

-

0

Income Taxes

-

-

-

-

-

-

-

-

-

0

EID [Member]
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest

-940

-1,022

0

0

0

-

-

-

-

0

Depreciation and Amortization

1,025

1,000

0

0

0

-

-

-

-

-

Provision for (Benefit from) Deferred Income Tax

-231

-477

0

0

0

-

-

-

-

0

Net Periodic Pension Benefit

-291

-264

0

0

0

-

-

-

-

0

Pension Contributions

143

121

0

0

0

-

-

-

-

0

Net loss (gain) on sales of property, businesses, consolidated companies, and investments

253

142

0

0

0

-

-

-

-

0

Goodwill Impairment Charge

-

-

-

-

-

-

-

-

-

0

Loss on Extinguishment of Debt

-

-

-

-

-

-

-

-

-

0

Restructuring and Asset Related Charges - Net

231

222

0

0

0

-

-

-

-

0

Amortization of inventory step-up

67

272

0

0

0

-

-

-

-

0

Other net loss

-200

-246

0

0

0

-

-

-

-

0

Accounts and Notes Receivable

-

-

-

-

-

-

-

-

-

0

Inventories

-

-

-

-

-

-

-

-

-

0

Accounts Payable

-

-

-

-

-

-

-

-

-

0

Other Assets and Liabilities, Net

-

-

-

-

-

-

-

-

-

0

Changes in operating assets and liabilities - net

0

-

0

0

0

-

-

-

-

-

Cash used for operating activities

615

996

0

0

0

-

-

-

-

0

Capital expenditures

628

1,163

0

0

0

-

-

-

-

0

Proceeds from the sale of property, businesses, and consolidated companies, net of cash divested

135

249

0

0

0

-

-

-

-

0

Acquisitions of businesses - Net of Cash Acquired

-

-

-

-

-

-

-

-

-

0

Investments in and loans to nonconsolidated affiliates

-

-

-

-

-

-

-

-

-

0

Proceeds from sales of ownership interests in nonconsolidated affiliates

0

21

0

0

0

-

-

-

-

0

Purchases of investments

189

138

0

0

0

-

-

-

-

0

Proceeds from Sale and Maturities of Investments

182

160

0

0

0

-

-

-

-

0

Other investing activities - net

12

13

0

0

0

-

-

-

-

0

Cash used for investing activities

-532

-904

0

0

0

-

-

-

-

0

Net change in borrowings (less than 90 days)

-1,063

-1,868

0

0

0

-

-

-

-

0

Proceeds from Related Party Debt

-

-

-

-

-

-

-

-

-

0

Repayments of Related Party Debt

0

-

-

-

0

-

-

-

-

0

Proceeds from debt

876

1,001

0

0

0

-

-

-

-

0

Payments on Debt

6,521

6,804

0

0

0

-

-

-

-

0

Proceeds from Stock Options Exercised

26

47

0

0

0

-

-

-

-

0

Payments of Dividends

-

-

-

-

-

-

-

-

-

0

Payments of Distributions to Affiliates

-634

-317

0

0

0

-

-

-

-

0

Proceeds from Contributions from Parent

3,167

3,255

0

0

0

-

-

-

-

0

Cash Transferred to DowDuPont at Internal Reorganizations

-

-

-

-

-

-

-

-

-

0

Debt Extinguishment Costs

-

-

-

-

-

-

-

-

-

0

Other financing activities

-47

-48

0

0

0

-

-

-

-

0

Cash provided by financing activities

-1,831

-2,855

0

0

0

-

-

-

-

0

Effect of Exchange Rate on Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents

-225

-88

0

0

0

-

-

-

-

0

Change in cash classified as held for sale

-

-

-

-

-

-

-

-

-

0

Increase (Decrease) in Cash, Cash Equivalents, Restricted Cash

-1,973

-2,851

0

0

0

-

-

-

-

0

Interest, net of amounts capitalized

-

-

-

-

-

-

-

-

-

0

Income Taxes

-

-

-

-

-

-

-

-

-

0

Total company [Member]
Depreciation and Amortization

1,156

1,599

0

0

0

-

-

-

-

0

Goodwill Impairment Charge

-

-

-

-

-

-

-

-

-

0

Restructuring and Asset Related Charges - Net

303

339

0

0

0

-

-

-

-

0

Cash [Member]
Payments of Distributions to Affiliates

-

-

-

-

-

-

-

-

0

-