Cue biopharma, inc. (CUE)
Balance Sheet / Yearly
Mar'20Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18Dec'17
Assets
Current assets:
Cash

-

-

-

-

-

-

-

-

-

63,533

Cash and cash equivalents

23,432

44,290

31,379

24,261

21,913

20,800

15,842

45,736

53,102

-

Marketable securities

25,298

15,120

0

3,995

8,966

18,412

23,339

-

-

0

Accounts receivable

605

755

610

522

-

-

-

-

-

-

Restricted cash, short term

-

-

-

50

50

50

50

50

-

50

Certificate of deposit

-

-

-

-

-

-

-

-

50

-

Research and development contract advances

-

-

-

-

-

-

-

-

1,383

-

Prepaid expenses and other current assets

1,855

860

1,001

1,040

1,039

1,347

1,380

3,464

884

1,255

Deposits, short-term

-

-

-

-

-

-

-

-

510

225

Total current assets

51,190

61,025

32,990

29,868

31,968

40,610

40,611

49,250

55,929

65,065

Property and equipment, net

1,794

1,847

2,031

2,208

2,595

2,781

2,869

2,763

2,423

1,690

Operating lease right-of-use

4,339

5,337

6,656

7,679

8,691

-

-

-

-

-

Deposits

2,572

2,572

2,589

1,013

1,013

1,012

-

-

-

-

Deposits

-

-

-

-

-

-

777

777

776

-

Trademark

-

-

-

-

-

-

175

175

175

-

Restricted cash, long term

150

150

150

150

150

150

150

150

-

-

Other long term assets

604

674

793

838

771

808

-

-

-

198

Long-term service contract

-

-

-

-

-

-

-

-

23

-

Total assets

60,649

71,605

45,209

41,756

45,188

45,363

44,582

53,114

59,326

66,953

Liabilities and Stockholders’ Equity
Current liabilities:
Accounts payable

1,740

883

1,178

2,289

2,893

2,035

997

546

-

1,659

Accrued expenses

1,144

2,227

1,555

2,580

2,149

1,788

2,268

1,124

-

1,151

Research and development contract liability, current portion

4,691

4,097

3,225

2,363

1,887

2,011

1,095

1,218

-

2,500

Deferred rent

-

-

-

-

-

381

225

75

-

36

Operating lease liability, current portion

4,515

4,448

4,434

4,036

3,644

-

-

-

-

-

Total current liabilities

12,090

11,655

10,392

11,268

10,573

6,216

4,585

2,963

-

5,346

Research and development contract liability, net of current portion

3,129

4,018

5,185

6,420

4,930

5,174

593

919

-

-

Operating lease liability, net of current portion

194

1,348

2,610

3,787

4,947

-

-

-

-

-

Accounts payable and accrued expenses

-

-

-

-

-

-

-

-

1,166

-

Accrued compensation and related expenses

-

-

-

-

-

-

-

-

259

-

Research and development collaboration agreement deferred credit

-

-

-

-

-

-

-

-

2,309

-

Research and development contract liabilities

-

-

-

-

-

-

-

-

341

-

Deferred rent

-

-

-

-

-

-

-

-

9

-

Total liabilities

15,413

17,021

18,187

21,475

20,450

11,391

5,178

3,882

4,084

5,346

Commitments and Contingencies (Note 14)

-

-

-

-

-

-

-

-

0

-

Stockholders’ equity:
Preferred Stock, $0.001 par value; 10,000,000 shares authorized and 0 shares issued and outstanding at March 31, 2020 and December 31, 2019, respectively

-

-

-

-

-

-

0

0

0

-

Common stock, $0.001 par value; 50,000,000 shares authorized; 26,575,959 and 26,562,178 shares issued and outstanding, at March 31, 2020 and December 31, 2019, respectively

27

26

23

21

21

20

20

20

20

19

Common stock to be issued

-

-

-

-

-

-

-

-

-

0

Additional paid in capital

166,278

163,068

126,582

112,852

107,788

105,762

99,584

96,841

95,566

94,407

Accumulated other comprehensive income/ (loss)

249

-10

-

-

-3

-10

-20

-

-

-

Accumulated deficit

-121,318

-108,500

-99,583

-92,592

-83,068

-71,801

-60,180

-47,629

-40,344

-32,820

Total stockholders’ equity

45,236

54,584

27,022

20,281

24,738

33,971

39,404

49,232

55,242

61,607

Total liabilities and stockholders’ equity

60,649

71,605

45,209

41,756

45,188

45,363

44,582

53,114

59,326

66,953