Convergys corp (CVG)
Income statement / Quarterly
Jun'18Mar'18Dec'17Sep'17Jun'17Mar'17Dec'16Sep'16Jun'16Mar'16Dec'15Sep'15Jun'15Mar'15Dec'14Sep'14Jun'14Mar'14Dec'13Sep'13Jun'13Mar'13Dec'12Sep'12Jun'12Mar'12Dec'11Sep'11Jun'11Mar'11Dec'10Sep'10Jun'10Mar'10Sep'09Jun'09
Revenues

649,400

674,200

689,400

688,300

686,800

727,600

757,900

741,200

692,300

722,200

751,800

741,600

716,700

740,500

763,900

749,500

736,400

605,700

527,300

521,000

504,300

493,500

508,800

507,600

491,100

497,500

500,500

493,300

474,600

464,800

233,100

556,000

528,200

546,000

590,800

609,700

Operating Costs and Expenses:
Cost of providing services and products sold

407,800

417,700

429,900

428,100

426,700

450,200

477,800

479,800

435,100

450,400

465,300

471,100

463,100

472,400

487,100

476,100

471,200

380,100

348,600

341,000

327,300

318,200

329,600

325,700

316,500

317,700

323,600

316,700

304,500

295,600

175,300

341,100

319,400

322,000

356,100

364,900

Selling, general and administrative expenses

169,300

172,400

171,900

175,500

174,100

177,500

184,200

170,500

169,500

171,200

168,100

177,700

169,400

171,800

185,700

177,500

176,600

145,000

112,100

118,400

119,900

114,600

120,400

118,000

114,100

124,700

121,300

123,100

119,600

119,800

96,100

140,600

141,000

158,600

149,300

154,000

Research and development costs

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

1,900

1,900

1,900

1,900

2,000

2,200

2,100

2,100

2,300

2,500

3,900

3,100

3,400

3,600

3,900

-24,300

13,100

14,100

15,100

18,700

20,300

Depreciation

22,000

23,800

24,400

26,200

27,100

27,400

28,900

30,300

31,200

31,800

33,400

35,200

36,300

36,600

38,100

38,800

39,500

26,500

21,200

22,200

21,200

20,900

21,900

19,700

20,500

20,300

19,800

18,900

18,700

18,900

12,200

24,100

25,700

25,600

27,900

28,100

Amortization

6,100

6,900

7,200

7,200

7,300

7,200

7,200

7,100

6,900

6,900

6,400

6,600

7,000

7,000

7,100

7,300

6,900

3,400

1,300

1,400

1,400

1,200

1,200

1,400

1,800

1,900

1,800

1,900

1,800

1,900

100

2,400

2,600

2,600

2,900

2,700

Restructuring charges

9,900

18,900

4,100

2,400

1,700

15,000

1,000

200

1,000

1,500

3,700

100

2,400

1,000

-500

500

0

1,700

0

4,300

1,100

0

-

1,400

7,600

-

-

1,200

0

-

-

0

17,600

-

9,100

0

Asset impairment charges and other

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-1,600

-

-

400

1,100

-

-

0

88,600

-

-

0

0

-

-

-

-

-

-

-

Transaction and integration costs

10,200

0

400

800

1,100

1,500

1,500

2,700

2,300

0

3,500

3,100

2,200

2,500

2,200

5,400

5,000

25,100

2,700

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Total costs and expenses

625,300

639,700

637,900

640,200

638,000

678,800

700,600

690,600

646,000

661,800

680,400

693,800

680,400

691,300

714,000

707,500

699,500

583,700

487,800

489,700

474,200

457,000

477,800

468,500

551,600

468,500

469,600

465,200

448,200

440,100

451,600

521,300

520,400

523,900

564,000

570,000

Operating Income (Loss)

24,100

34,500

51,500

48,100

48,800

48,800

57,300

50,600

46,300

60,400

71,400

47,800

36,300

49,200

49,900

42,000

36,900

22,000

39,500

31,300

30,100

36,500

31,000

39,100

-60,500

29,000

30,900

28,100

26,400

24,700

-218,500

34,700

7,800

22,100

26,800

39,700

Earnings from Cellular Partnerships, net

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

265,000

10,000

10,200

10,300

11,900

11,700

13,300

10,200

10,800

Other income (expense), net

2,000

-500

-400

-1,600

1,600

1,300

-7,300

-1,200

-800

-1,300

-9,700

-2,600

0

2,800

-700

300

100

-1,900

300

2,500

0

2,300

1,400

800

700

1,400

800

1,200

200

7,600

-2,400

1,300

1,700

8,300

-1,000

-4,900

Interest expense

4,100

4,500

4,200

4,500

4,300

5,300

4,500

4,600

4,500

4,500

4,300

4,600

4,700

4,600

3,700

5,900

5,700

4,000

2,800

2,900

2,900

2,900

2,800

2,800

4,400

3,600

21,400

3,600

-4,300

-4,600

12,500

-4,100

5,400

5,700

7,400

6,900

Income (loss) before income taxes

22,000

29,500

46,900

42,000

46,100

44,800

45,500

44,800

41,000

54,600

57,400

40,600

31,600

47,400

45,500

36,400

31,300

16,100

37,000

30,900

27,200

35,900

29,600

37,100

-64,200

26,800

28,100

290,700

32,300

37,900

-110,700

43,800

-12,400

-38,000

-28,600

-38,700

Income tax expense

-8,100

300

50,600

7,200

-6,300

6,900

27,900

7,100

7,800

10,100

14,900

-17,000

2,600

8,100

-2,400

6,400

6,400

2,400

58,900

2,700

5,200

5,700

-600

6,800

-10,500

5,400

-11,200

99,400

8,300

10,000

-29,900

8,800

1,200

12,400

-1,600

12,400

Income from continuing operations, net of tax

-

-

-

34,800

-

-

17,600

37,700

33,200

44,500

42,500

57,600

29,000

39,300

47,900

30,000

24,900

13,700

-21,900

28,200

22,000

30,200

30,200

30,300

-53,700

21,400

39,300

191,300

24,000

27,900

-181,600

35,000

11,200

25,600

30,200

26,300

Income (loss) from discontinued operations, net of tax

-

-

-

0

-

-

-

10,000

-

0

0

500

0

100

400

2,800

-200

500

400

5,700

1,400

-5,100

1,800

-2,400

68,300

4,700

15,200

22,400

7,700

7,000

36,900

-6,200

16,200

9,700

-116,200

-87,200

Net Income (Loss)

13,900

29,800

8,900

34,800

39,800

37,900

17,600

47,700

33,200

44,500

42,500

58,100

29,000

39,400

48,300

32,800

24,700

14,200

-21,500

33,900

23,400

25,100

32,000

27,900

14,600

26,100

54,500

213,700

31,700

34,900

-144,700

28,800

27,400

35,300

-86,000

-60,900

Basic Earnings (Loss) per share:
Foreign currency translation adjustments

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

3,500

11,000

-1,900

-5,400

22,800

Unrealized gain (loss) on hedging activities (net of tax benefit (expense) of $13.0, ($20.0), and ($27.9))

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

20,600

-10,900

9,800

13,500

30,100

Total other comprehensive (loss) income

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

24,100

100

7,900

8,100

52,900

Total Comprehensive Income (Loss)

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

52,900

27,500

43,200

-77,900

-8,000

Continuing operations

-

-

-

0.38

-

-

0.19

0.39

0.35

0.46

0.44

0.59

0.29

0.40

0.47

0.30

0.25

0.14

-0.19

0.27

0.21

0.28

0.26

0.27

-0.47

0.19

0.33

1.59

0.20

0.23

-1.47

0.28

0.09

0.21

0.25

0.21

Discontinued operations

-

-

-

0.00

-

-

-

0.11

-

0.00

0.01

0.00

0.00

0.00

0.00

0.03

0.00

0.00

-0.02

0.06

0.02

-0.04

0.03

-0.02

0.60

0.04

0.13

0.19

0.06

0.06

0.30

-0.05

0.13

0.08

-0.95

-0.71

Net basic earnings (loss) per share

0.15

0.33

0.10

0.38

0.42

0.40

-

0.50

-

0.46

0.45

0.59

0.29

0.40

0.47

0.33

0.25

0.14

-0.21

0.33

0.23

0.24

0.29

0.25

0.13

0.23

0.46

1.78

0.26

0.29

-1.17

0.23

0.22

0.29

-0.70

-0.50

Diluted Earnings (Loss) per share:
Continuing operations

-

-

-

0.35

-

-

0.19

0.36

0.32

0.43

0.40

0.55

0.28

0.37

0.46

0.28

0.23

0.13

-0.19

0.26

0.20

0.27

0.27

0.26

-0.47

0.18

0.32

1.57

0.19

0.22

-1.46

0.28

0.09

0.20

0.24

0.21

Discontinued operations

-

-

-

0.00

-

-

-

0.10

-

0.00

0.00

0.01

0.00

0.00

0.00

0.03

0.00

0.00

-0.01

0.05

0.02

-0.04

0.00

-0.02

0.60

0.04

0.11

0.18

0.07

0.06

0.30

-0.05

0.13

0.08

-0.93

-0.70

Net diluted earnings (loss) per share

0.14

0.30

0.09

0.35

0.40

0.38

-

0.46

-

0.43

0.40

0.56

0.28

0.37

0.46

0.31

0.23

0.13

-0.20

0.31

0.22

0.23

0.27

0.24

0.13

0.22

0.43

1.75

0.26

0.28

-1.16

0.23

0.22

0.28

-0.69

-0.49

Weighted average common shares outstanding:
Basic

91,200

91,600

91,900

92,800

93,700

94,400

94,900

95,600

96,200

96,500

97,100

97,900

98,400

99,000

99,700

100,700

101,300

101,100

100,700

103,000

103,800

105,700

106,300

111,200

115,400

115,900

117,900

120,100

120,700

122,100

121,900

123,200

123,900

123,400

122,900

122,800

Diluted

97,900

98,200

99,200

99,800

100,100

100,500

100,400

103,100

102,700

103,800

104,700

104,100

105,000

105,000

105,300

105,200

107,000

107,300

110,500

107,900

108,100

110,300

118,600

115,500

115,400

118,900

119,700

121,800

124,100

126,000

115,100

125,400

126,000

125,900

125,400

125,100

Common Stock, Dividends, Per Share, Declared

0.11

0.11

0.10

0.10

0.10

0.09

0.09

0.09

0.09

0.08

0.08

0.08

0.08

0.07

0.07

0.07

0.07

0.06

0.06

0.06

0.06

0.06

0.10

0.05

0.00

0.00

-

0.00

-

-

-

-

-

-

-

-