Covia holdings corporation (CVIA)
Balance Sheet / Yearly
Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18Dec'17
Assets
Current assets
Cash and cash equivalents

319

340

112

37

134

155

136

284

308

Accounts receivable, net of allowance for doubtful accounts of $4,488 and $3,682 at December 31, 2018 and 2017, respectively

199

247

284

312

267

320

418

274

219

Inventories, net

121

139

151

160

162

167

183

110

79

Other receivables

15

33

32

28

40

31

34

28

27

Prepaid expenses and other current assets

20

20

16

25

20

23

20

19

16

Assets held for sale

-

5

133

-

-

-

-

-

-

Current assets of discontinued operations

-

-

-

-

-

-

-

-

66

Total current assets

677

786

731

563

625

698

793

716

718

Property, plant and equipment, net

1,419

2,629

2,682

2,800

2,834

2,772

2,653

1,256

1,136

Operating right-of-use assets, net

158

379

396

422

-

-

-

-

-

Deferred tax assets, net

13

7

7

8

8

12

7

9

7

Goodwill

119

119

119

131

131

135

472

53

53

Intangibles, net

33

60

68

92

137

159

170

26

25

Other non-current assets

23

30

30

23

18

25

23

2

2

Non-current assets of discontinued operations

-

-

-

-

-

-

-

-

96

Total assets

2,446

4,014

4,036

4,043

3,756

3,804

4,120

2,064

2,040

Liabilities and Equity
Current liabilities
Current portion of long-term debt

18

14

15

15

15

20

19

49

50

Operating lease liabilities, current

63

65

67

73

-

-

-

-

-

Accounts payable

97

97

118

125

145

133

185

87

101

Accrued expenses

126

116

130

103

120

104

121

77

88

Deferred revenue

7

13

18

-

9

-

-

-

-

Liabilities held for sale

-

-

23

-

-

-

-

-

-

Current liabilities of discontinued operations

-

-

-

-

-

-

-

-

10

Total current liabilities

314

306

373

318

290

258

327

214

250

Long-term debt

1,539

1,604

1,607

1,611

1,612

1,612

1,615

366

366

Operating lease liabilities, non-current

272

282

296

315

-

-

-

-

-

Employee benefit obligations

66

58

54

53

54

97

99

99

97

Deferred tax liabilities, net

0

267

249

256

267

252

230

72

62

Other non-current liabilities

77

73

87

83

75

98

84

30

29

Non-current liabilities of discontinued operations

-

-

-

-

-

-

-

-

8

Total liabilities

2,269

2,593

2,667

2,638

2,301

2,318

2,357

-

814

Total non-current liabilities

-

-

-

-

-

-

-

568

-

Commitments and contingent liabilities (Note 24)

-

-

-

-

-

0

0

0

-

Equity
Preferred stock: $0.01 par value, 15,000 authorized shares at December 31, 2019 and 2018 Shares outstanding: 0 at December 31, 2019 and 2018

-

-

-

-

-

0

0

-

-

Common stock: $0.01 par value, 750,000 authorized shares at December 31, 2019 and 2018 Shares issued: 158,195 at December 31, 2019 and 2018 Shares outstanding: 131,743 and 131,188 at December 31, 2019 and 2018, respectively

1

1

1

1

1

1

1

1

1

Additional paid-in capital

400

386

389

386

388

385

383

43

43

Retained earnings

357

1,615

1,561

1,595

1,647

1,696

1,984

1,963

1,918

Accumulated other comprehensive loss

-105

-105

-100

-95

-95

-113

-121

-118

-128

Total equity attributable to Covia Holdings Corporation before treasury stock

654

1,898

1,851

1,888

1,942

1,970

2,248

-

1,835

Less: Treasury stock at cost Shares in treasury: 26,452 and 27,007 at December 31, 2019 and 2018, respectively

478

478

483

483

488

485

486

610

610

Total equity attributable to Covia Holdings Corporation

176

1,420

1,368

1,404

1,454

1,484

1,762

1,280

1,225

Non-controlling interest

0

0

0

0

0

0

0

-

-

Total equity

177

1,420

1,369

1,405

1,454

1,485

1,763

-

1,225

Total liabilities and equity

2,446

4,014

4,036

4,043

3,756

3,804

4,120

2,064

2,040