Carvana co. (CVNA)
Income statement / Yearly
Dec'19Dec'18Dec'17Dec'16Dec'15
Sales and operating revenues:
Net sales and operating revenues

3,939,896

1,955,467

858,870

365,148

130,392

Cost of sales, including $842 and $1,273, respectively, to related parties

3,433,482

1,758,758

790,779

345,951

129,046

Gross profit

506,414

196,709

68,091

19,197

1,346

Selling, general and administrative expenses, including $4,426 and $2,735, respectively, to related parties

786,717

425,258

223,400

108,676

36,678

Interest expense, including $333 to related parties

80,606

25,018

7,659

3,587

1,412

Other expense, net

-3,730

-1,178

-1,348

-46

-36

Net loss before income taxes

-364,639

-254,745

-164,316

-93,112

-36,780

Income tax provision

0

0

0

0

0

Net loss

-364,600

-254,700

-164,300

-93,100

-36,780

Net loss attributable to non-controlling interests

-249,980

-199,269

-101,475

0

0

Net loss attributable to Carvana Co.

-114,659

-55,476

-62,841

-93,112

-36,780

Dividends on Class A convertible preferred stock

0

4,206

413

0

-

Accretion of beneficial conversion feature on Class A convertible preferred stock

0

1,380

1,237

0

0

Net loss attributable to Class A common stockholders

-114,659

-61,062

-64,491

-93,112

-36,780

Used vehicle sales, net
Net sales and operating revenues

3,420,601

1,785,045

796,915

341,989

124,972

Wholesale vehicle sales
Net sales and operating revenues

267,586

73,584

28,514

10,163

3,743

Other sales and revenues
Net sales and operating revenues

251,709

96,838

33,441

12,996

1,677

Class A Common Stock
Net loss per share of Class A common stock, basic and diluted (in dollars per share)

-2.45

-2.03

-1.31

-0.68

-

Weighted-average shares of Class A common stock, basic and diluted (in shares)

46,847

30,043

15,241

15,000

-