Chicago Rivet & Machine Co. CVR Income Statement

Chicago rivet & machine co. (CVR)

Income statement / TTM

Mar'20	Dec'19	Sep'19	Jun'19	Mar'19	Dec'18	Sep'18	Jun'18	Mar'18	Dec'17	Sep'17	Jun'17	Mar'17	Dec'16	Sep'16	Jun'16	Mar'16	Dec'15	Sep'15	Jun'15	Mar'15	Dec'14	Sep'14	Jun'14	Mar'14	Dec'13	Sep'13	Jun'13	Mar'13	Dec'12	Sep'12	Jun'12	Mar'12	Dec'11	Sep'11	Jun'11	Mar'11	Sep'10	Jun'10
Condensed Consolidated Statements of Income (Unaudited)
Net sales
31,827	32,873	34,199	34,866	35,784	37,174	0	0	0	-	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Cost of goods sold
26,434	27,128	27,700	28,382	28,559	29,268	0	0	0	-	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net sales
-	-	-	-	-	-	-	-	-	-	-	-	36,909	37,022	36,937	37,101	36,487	36,174	36,196	36,174	36,468	37,135	37,649	38,115	37,942	37,117	35,971	35,047	34,149	34,223	33,312	32,596	32,301	30,915	30,720	30,837	0	0	0
Cost of goods sold
-	-	-	-	-	-	-	-	-	-	-	-	28,039	27,980	28,271	28,510	28,256	28,279	28,227	28,030	28,331	28,830	28,951	28,972	28,827	28,254	27,466	27,147	26,565	26,572	25,883	25,345	25,017	24,265	24,323	24,275	0	0	0
Gross profit
5,393	5,744	6,499	6,484	7,224	7,905	8,098	8,219	8,000	7,913	8,100	8,330	8,870	9,042	8,666	8,591	8,230	7,895	7,968	8,143	8,136	8,305	8,698	9,143	9,115	8,863	8,505	7,899	7,583	7,651	7,429	7,250	7,283	6,649	6,397	6,561	0	0	0
Selling and administrative expenses
5,195	5,252	5,249	5,275	5,381	5,503	5,528	5,498	5,506	5,548	5,534	5,577	5,606	5,559	5,510	5,482	5,441	5,408	5,447	5,480	5,451	5,439	5,446	5,511	5,460	5,397	5,324	5,195	5,146	5,186	5,135	5,161	5,140	5,033	4,971	5,004	0	0	0
Operating profit
197	491	1,250	1,208	1,843	2,402	2,570	2,720	2,493	2,365	2,565	2,752	3,263	3,482	3,156	3,109	2,789	2,487	2,521	2,663	2,685	2,865	3,252	3,631	3,655	3,465	3,181	2,704	2,436	2,464	2,293	2,089	2,143	1,616	1,425	1,556	0	0	0
Other income
189	191	189	180	168	153	142	128	113	100	87	79	72	65	57	52	47	44	43	41	41	41	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Interest income
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	32	32	33	34	34	35	39	42	0	0	0	0	0
Gain (loss) from disposal of equipment
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0	0	-	-	-	0	-	-	-	-	-	-	-
Gain from disposal of equipment
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	220	192	0	0	0	-	0
Other nonoperating income
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	15	15	15	16	15	15	15	14	14	15	0	0	0
Income before income taxes
387	683	1,439	1,388	2,012	2,556	2,712	2,849	2,606	2,466	2,653	2,832	3,335	3,547	3,213	3,162	2,836	2,531	2,564	2,704	2,726	2,906	3,292	3,747	3,813	3,626	3,356	2,805	2,523	2,582	2,403	2,201	2,418	1,865	1,676	1,816	0	0	0
Provision for income taxes
79	145	305	282	432	555	244	333	331	387	892	944	1,115	1,191	1,077	1,066	964	844	835	857	881	955	1,047	1,223	1,220	1,147	1,096	902	818	837	773	717	787	611	548	586	0	0	0
Net income
308	538	1,134	1,106	1,580	2,001	2,468	2,516	2,275	2,079	1,761	1,888	2,220	2,356	2,136	2,096	1,872	1,687	1,729	1,847	1,845	1,951	2,245	2,524	2,593	2,479	2,260	1,903	1,705	1,745	1,630	1,484	1,631	1,254	1,128	1,230	0	0	0
Per share data, basic and diluted:
Net income per share
0.06	-0.30	0.32	0.24	0.30	0.31	0.30	0.73	0.73	0.79	0.35	0.48	0.53	0.47	0.48	0.82	0.67	0.24	0.44	0.59	0.48	0.28	0.56	0.59	0.59	-	0.85	0.66	-	-	-	-	-	-	-	-	-	-	-
Average common shares outstanding
966	-	966	966	966	-	966	966	966	-	966	966	966	-	966	966	966	-	966	966	966	-	966	966	966	-	966	966	-	-	-	-	-	-	-	-	-	-	-
Average common shares outstanding
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	966	966	966	966	966	966	966	966	966	966	966
Earnings per share
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0.47	0.36	0.48	0.46	0.51	0.24	0.33	0.61	0.12	0.11	0.43
Cash dividends declared per share
0.22	-	0.22	0.22	0.52	-	0.21	0.21	0.51	-	0.20	0.20	0.55	-	0.18	0.18	0.43	-	0.18	0.18	0.43	-	0.18	0.18	0.58	-	0.15	0.15	0.15	0.45	0.15	0.15	0.15	0.15	0.12	0.12	0.12	0.10	0.10