Cohbar, inc. (CWBR)
CashFlow / Yearly
Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14
Cash flows from operating activities:
Net loss

-13,044

-15,705

-9,833

-6,074

-3,878

-1,819

Adjustments to reconcile net loss to net cash used in operating activities:
Depreciation and amortization

147

79

57

57

30

2

Loss on disposal of property and equipment

-

-1

-

-

-

-

Stock-based compensation

2,609

4,318

1,633

735

396

305

Amortization of debt discount

420

311

0

0

0

0

Amortization of debt issuance costs

19

14

-

-

-

-

Discount on investments

34

-29

-

-

-

-

Changes in operating assets and liabilities:
Restricted cash

-

-

-

-

-4

-122

Prepaid expenses and other current assets

100

96

53

22

68

4

Accounts payable

-697

650

388

-106

-80

235

Accrued liabilities

564

102

116

-22

-

-

Accrued liabilities

-

-

-

-

-149

235

Accrued payroll and other compensation

10

164

55

230

113

84

Net cash used in operating activities

-10,106

-10,130

-7,634

-

-

-838

Net cash used in operating activities

-

-

-

-5,202

-3,631

-

Cash flows from investing activities:
Purchases of property and equipment

149

423

3

88

225

2

Patent costs

-

1

-

-

-

-

Patent costs

-

-

23

-

-

-

Capitalized patent costs

-

-

-

0

-

-

Payment for security deposit

7

9

10

16

19

0

Purchases of investments

40,348

41,402

21,414

14,093

12,731

0

Proceeds from redemptions of investments

-56,843

-30,541

-21,214

-14,152

-7,244

0

Proceeds from exercise of warrants

-

-

-

-

0

-

Net cash (used in) provided by investing activities

16,338

-11,292

-236

-

-

-2

Net cash (used in) provided by investing activities

-

-

-

-46

-5,732

-

Cash flows from financing activities:
Proceeds from notes payable

-

3,902

-

-

-

-

Deferred offering costs

-

-

-

-

35

749

Proceeds from the issuance of preferred stock, net

-

-

-

-

-

2,430

Proceeds from convertible notes

-

-

-

-

-

210

Debt issuance costs

-

57

-

-

-

-

Proceeds from the Controlled Equity Offering, net

-

19,304

-

0

10,253

0

Proceeds from exercise of warrants

57

678

2,487

2,969

-

-

Repayment of note payable

-

-

205

0

-

-

Proceeds from private offering, net

-

-

5,026

-

2,700

0

Proceeds from exercise of compensation options

-

-

-

731

55

-

Proceeds from exercise of employee stock options

552

494

129

2

0

-

Net cash provided by financing activities

609

24,321

7,437

-

-

1,890

Net cash provided by financing activities

-

-

-

3,703

12,973

-

Net decrease in cash and cash equivalents

6,841

2,898

-434

-1,546

3,609

1,049

Non-cash investing and financing activities:
Warrants issued in connection with note payable

-

1,253

-

-

-

-

Warrants issued in connection with bridge loans

-

-

-

-

-

0

Conversion of convertible notes to Series B Preferred Stock

-

-

-

-

-

210

Reclassification of deferred offering costs to equity

-

-

-

-

785

0

Conversion of Series B Preferred Stock to Common Stock

-

-

-

-

5

0

Subscription receivable from exercise of warrants

-

-

-

522

-

-

Supplemental disclosure of cash flow information:
Cash paid for income taxes

1

1

2

1

-

1

Interest

-

-

29

-

-

-

Cash paid for interest

-

-

-

0

0

0