Casella waste systems, inc. (CWST)
Income statement / Yearly
Dec'19Dec'18Dec'17Dec'16Dec'15Apr'14Apr'13Apr'12Apr'11Apr'10
Revenues

743,290

660,660

599,309

565,030

546,500

497,633

455,335

467,950

454,685

457,642

Operating expenses:
Cost of operations

508,656

453,291

405,188

381,973

382,615

354,592

323,014

318,068

306,014

303,399

General and administration

92,782

84,791

79,243

75,356

72,892

61,865

58,205

60,264

63,396

57,476

Depreciation and amortization

79,790

70,508

62,102

61,856

62,704

60,339

56,576

58,415

58,121

63,619

Southbridge landfill closure charge

2,709

8,054

65,183

0

-

-

-

-

-

-

Withdrawal costs - multiemployer pension plan

3,591

0

0

-

-

-

-

-

-

-

Expense from acquisition activities and other items

2,687

1,872

176

0

0

144

1,410

-

-

-

Severance and reorganization costs

-

-

-

-

-

586

3,709

-

-

-

Environmental remediation charge

-

-

-

900

0

400

-

-

549

335

Contract settlement charge

0

2,100

0

0

1,940

0

-

-

-

-

Southbridge Landfill closure charge

-

-

-

-

0

-

-

-

-

-

Development project charge

0

311

0

0

-

1,394

-

131

-

-

Asset impairment charge

-

-

-

-

-

-

-

40,746

3,654

-

Divestiture transactions

-

-

-

-

-5,517

7,455

-

-

-

-

Gain on settlement of acquisition related contingent consideration

-

-

-

-

-

-1,058

-

-

-

-

Legal settlement

-

-

-

-

-

-

-

-1,359

-

-

Bargain purchase gain

-

-

-

-

-

-

-

-

2,975

-

Gain on sale of assets

-

-

-

-

-

-

-

-

3,502

-

Total operating expenses

690,215

620,927

611,892

520,085

514,634

485,717

442,914

478,983

425,257

424,829

Operating income

53,075

39,733

-12,583

44,945

31,866

11,916

12,421

-11,033

29,428

32,813

Other expense (income):
Interest income

367

273

273

290

330

312

141

42

54

110

Interest expense

25,102

26,294

25,160

38,942

40,420

38,175

41,570

45,008

45,543

44,375

Loss on debt extinguishment

0

-7,352

-517

-13,747

-999

0

-15,584

-300

-7,390

-511

Impairment of investments

0

1,069

0

0

2,099

0

-

10,680

-

-

Loss on derivative instruments

-

-

-

-

-227

-280

-4,512

-

-

-

Loss from equity method investments

-

-

-

-

-

-936

-4,441

-9,994

-4,096

-2,691

Gain on sale of equity method investment

-

-

-

-

-

593

-

-

-

-

Other income

1,439

745

935

1,090

1,119

1,059

1,036

863

860

847

Other expense, net

-23,296

-33,697

-24,469

-51,309

-42,296

-37,427

-64,930

-65,077

-56,115

-46,620

Income (loss) before income taxes

29,779

6,036

-37,052

-6,364

-10,430

-25,511

-52,509

-76,110

-26,687

-13,807

Provision for income taxes

-1,874

-384

-15,253

494

1,351

1,799

-2,526

1,593

-23,723

2,242

Loss from continuing operations before discontinued operations

-

-

-

-

-

-27,310

-49,983

-77,703

-2,964

-16,049

Discontinued operations:
Income from discontinued operations, net of income tax provision of $0, $0, $0 and $0

-

-

-

-

-

284

-4,480

-614

-2,198

1,011

Loss on disposal of discontinued operations, net of income tax provision of $0, $0, $0 and $0

-

-

-

-

-

-378

0

725

43,590

1,180

Net Income (Loss), Including Portion Attributable to Noncontrolling Interest

-

-

-

-6,858

-11,781

-27,404

-54,463

-77,592

38,428

-13,858

Less: Net loss attributable to noncontrolling interests

-

-

-

-9

1,188

-4,309

-321

-6

-

-

Net income (loss)

31,653

6,420

-21,799

-6,849

-12,969

-23,095

-54,142

-77,586

38,428

-

Continuing operations, net of tax

-

-

-

-

-

-23,001

-49,662

-77,697

-2,964

-16,049

Loss from discontinued operations, net of tax

-

-

-

-

-

-

-

-

-2,198

-

Discontinued operations, net of tax

-

-

-

-

-

-94

-4,480

111

43,590

-

Net loss attributable to common stockholders

31,653

6,420

-21,799

-6,849

-12,969

-23,095

-54,142

-77,586

38,428

-13,858

Basic earnings (loss) per common share:
Basic earnings per share attributable to common stockholders:
Weighted average common shares outstanding

47,226

42,688

41,846

41,233

40,642

39,820

34,015

26,749

26,105

25,731

Basic earnings per common share (in dollars per share)

0.67

0.15

-0.52

-0.17

-

-

-

-

-

-

Basic and diluted earnings per share, Continuing operations, net of tax (in USD per share)

-

-

-

-

-

-0.58

-1.46

-2.90

-0.12

-0.62

Basic and diluted earnings per share, Discontinued operations, net of tax (in USD per share)

-

-

-

-

-

0.00

-0.13

0.00

-0.08

-

Loss on disposal of discontinued operations, net of tax

-

-

-

-

-

-

-

-

1.67

0.05

(Loss) income from discontinued operations, net (in dollars per share)

-

-

-

-

-

-

-

-

-

0.03

Basic and diluted earnings per common share (in dollars per share)

-

-

-

-

-0.32

-0.58

-1.59

-2.90

1.47

-0.54

Diluted earnings (loss) per common share:
Diluted earnings per share attributable to common stockholders:
Weighted average common shares outstanding

47,966

44,168

41,846

41,233

-

-

-

-

-

25,731

Diluted earnings per common share (in dollars per share)

0.66

0.15

-0.52

-0.17

-

-

-

-

-

-

Discontinued operations, net of tax

-

-

-

-

-

-

-

-

-

2,191

Net (loss) income attributable to common stockholders

-

-

-

-

-

-

-

-

-

-13,858