Cyberoptics corp (CYBE)
CashFlow / Yearly
Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10
Net Cash Provided by (Used in) Operating Activities, Continuing Operations [Abstract]
Net Cash Provided by (Used in) Operating Activities [Abstract]
Net income

774

2,827

1,312

11,562

-2,089

-1,487

-6,168

-6,711

4,357

3,135

Adjustments to reconcile net income to net cash provided by (used in) operating activities:
Depreciation, Depletion and Amortization

2,832

2,499

2,285

2,086

1,968

1,914

1,673

1,843

1,955

2,263

Non-cash operating lease expense

828

0

-

-

-

-

-

-

-

-

Provision for Doubtful Accounts

8

-159

-48

24

-44

-75

-51

-165

-62

-27

Deferred Income Tax Expense (Benefit)

393

371

-297

-5,269

38

120

279

4,808

629

331

Foreign currency transaction losses (gains)

-127

155

-115

341

225

230

-87

12

68

-

Excess tax benefits from equity compensation plans

-

-

-

-

-

-

-

-

3

6

Realized gains on available-for-sale securities

-

-

-

-

-

2

-21

8

-

-

Unrealized loss on available-for-sale equity security

-

-

-

-

-

-

-

42

-

-

Foreign currency transaction (gains) losses

-

-

-

-

-

-

-

-

-

129

Share-based Compensation

991

936

895

863

511

436

447

449

430

391

Available-for-sale Equity Securities, Gross Unrealized Loss

12

37

0

-

-

-

-

-

-

-

Realized gain on available-for-sale marketable securities

0

3

0

-

-

-

-

-

-

-

Gain on sale of equipment

26

0

-

-

-

-

-

-

-

-

Increase (Decrease) in Operating Capital [Abstract]
Increase (Decrease) in Accounts Receivable

1,170

4,928

-171

2,769

161

646

382

-5,945

549

2,875

Increase (Decrease) in Inventories

439

2,845

3,163

-1,029

2,489

647

-561

1,801

-2,859

6,624

Prepaid expenses and other assets

-539

542

-

-

-

-

-

-

-

-

Income tax refunds receivable

-

-

-

-

-

-

-1,325

1,129

-184

-2,105

Increase (Decrease) in Other Current Assets

-

-

31

346

24

16

-31

-154

-65

-147

Increase (Decrease) in Accounts Payable

-1,529

4,266

-2,100

550

1,146

1,491

182

-1,696

-1,095

1,456

Increase (Decrease) in Customer Advances and Deposits

-49

10

-

-

-

-

-

-

-

-

Increase (Decrease) in Customer Advances

-

-

62

-153

-9

-534

8

-299

-144

495

Increase (Decrease) in Accrued Liabilities

-856

1,782

-1,627

1,888

-1,011

503

-253

-1,412

638

-

Operating lease liabilities

-308

0

-

-

-

-

-

-

-

-

Net Cash Provided by (Used in) Operating Activities, Continuing Operations.

2,127

4,096

-2,426

9,124

-2,389

-

-

-

-

-

Net Cash Provided by (Used in) Investing Activities, Continuing Operations [Abstract]
Accrued expenses and other liabilities

-

-

-

-

-

-

-

-

-

1,100

Net cash provided by operating activities

-

-

-

-

-

827

-2,240

8

9,196

1,762

Net Cash Provided by (Used in) Investing Activities [Abstract]
Proceeds from Maturities, Prepayments and Calls of Available-for-sale Securities

7,835

8,053

6,931

4,690

5,167

7,080

8,341

13,241

10,053

16,965

Proceeds from sales of marketable securities

0

545

0

1,502

1,518

5,050

5,047

3,154

3,175

3,241

Purchases of available-for-sale marketable securities

12,033

8,944

7,475

8,127

4,934

-

-

-

-

-

Proceeds from Sale of Property, Plant, and Equipment

84

0

-

-

-

-

-

-

-

-

Purchases of available-for-sale marketable securities

-

-

-

-

-

7,147

11,648

21,630

16,304

16,572

Purchase of LDI

-

-

-

-

-

3,108

0

-

-

-

Payments to Acquire Property, Plant, and Equipment

1,301

1,964

1,226

1,363

691

1,251

681

1,350

772

1,109

Payments to Acquire Intangible Assets

150

115

120

71

106

111

68

113

104

202

Net cash used in investing activities

-5,565

-2,425

-1,890

-3,369

954

-

-

-

-

-

Net Cash Provided by (Used in) Financing Activities, Continuing Operations [Abstract]
Net cash used in investing activities

-

-

-

-

-

513

991

-6,698

-3,952

2,323

Net Cash Provided by (Used in) Financing Activities [Abstract]
Proceeds from exercise of stock options

248

525

378

474

458

628

25

27

1

26

Payments Related to Tax Withholding for Share-based Compensation

67

123

35

9

0

-

-

-

-

-

Payments for Repurchase of Common Stock

353

0

240

0

0

-

2,979

21

-

-

Excess tax benefits from equity compensation plans

-

-

-

-

-

-

-

-

3

6

Proceeds from Issuance of Shares under Incentive and Share-based Compensation Plans, Including Stock Options

203

219

258

181

178

113

65

139

201

175

Net Cash Provided by (Used in) Financing Activities, Continuing Operations

31

621

361

646

636

-

-

-

-

-

Net Cash Provided by (Used in) Financing Activities

-

-

-

-

-

741

-2,889

145

205

207

Effect of Exchange Rate on Cash and Cash Equivalents

-5

12

259

-35

-98

-11

-101

94

-85

-42

Net increase in cash and cash equivalents

-3,412

2,304

-3,696

6,366

-897

2,070

-4,239

-6,451

5,364

4,250