Cyberoptics corp (CYBE)
Income statement / TTM
Mar'20Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18Dec'17Sep'17Jun'17Mar'17Dec'16Sep'16Jun'16Mar'16Dec'15Sep'15Jun'15Mar'15Dec'14Sep'14Jun'14Mar'14Dec'13Sep'13Jun'13Mar'13Dec'12Sep'12Jun'12Mar'12Dec'11Sep'11Jun'11Mar'11Sep'10Jun'10
Revenues

0

-

-

64,766

0

0

-

54,978

55,533

53,333

53,612

56,824

59,046

66,240

62,722

57,936

0

-

0

0

-

46,483

43,307

40,376

36,430

33,308

30,559

33,391

37,077

41,644

49,631

55,161

59,017

61,087

61,442

60,853

0

0

0

Cost of Revenue

0

-

-

36,023

0

-

-

29,866

29,952

28,573

28,564

30,727

32,537

37,185

35,753

33,039

0

-

0

0

-

25,298

23,945

22,304

20,151

18,658

17,206

18,963

21,194

23,465

27,314

30,458

32,336

33,034

33,198

33,420

0

0

0

Gross Profit

0

-

-

28,743

0

0

-

25,112

25,581

24,760

25,048

26,097

26,509

29,055

26,969

24,897

0

-

0

0

-

21,185

19,362

18,072

16,279

14,650

13,353

14,428

15,883

18,179

22,317

24,703

26,681

28,053

28,244

27,433

0

0

0

Research and Development Expense

0

-

-

8,938

0

-

-

8,500

8,252

8,022

7,795

7,845

7,960

8,040

8,093

8,009

0

-

0

0

-

8,789

8,353

8,065

7,690

7,519

7,475

7,626

7,667

7,748

8,286

7,995

7,880

7,781

7,517

7,386

0

0

0

Selling, General and Administrative Expense

0

-

-

15,810

0

-

-

16,132

16,044

15,657

15,589

15,287

15,260

14,796

14,015

13,819

0

-

0

0

-

13,820

13,541

13,003

12,497

12,345

12,223

12,558

12,703

12,802

13,525

13,743

14,045

14,476

14,400

14,572

0

0

0

Amortization of intangibles

-

-

-

-

-

-

-

-

-

66

66

67

66

66

67

67

0

-

0

0

-

53

37

20

0

-

0

0

-

-

-

-

-

-

-

-

-

-

-

Restructuring and severance costs

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

Amortization of intangibles

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

-

-

-

Amortization of intangibles

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

0

Income from operations

0

-

-

3,951

0

0

-

449

1,236

1,015

1,598

2,898

3,223

6,153

4,794

3,002

0

-

0

0

-

-1,477

-3,521

-3,968

-4,864

-6,166

-6,868

-6,496

-5,227

-3,111

289

2,947

4,693

5,688

6,174

5,294

0

0

0

Nonoperating Income (Expense)

0

-

-

199

0

-

-

166

43

-107

28

109

235

238

297

155

0

-

0

0

-

123

-2

-184

-130

-188

-261

-60

-163

-24

0

0

0

-

-

-

-

-

-

Interest income and other

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

158

153

0

0

0

Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest

0

-

-

4,150

0

-

-

615

1,279

908

1,626

3,007

3,458

6,391

5,091

3,157

0

-

0

0

-

-1,354

-3,523

-4,152

-4,994

-6,354

-7,129

-6,556

-5,390

-3,135

284

2,866

4,681

5,727

6,332

5,447

0

0

0

Income tax expense

0

-

-

931

0

-

-

-383

-74

-404

-5,269

-5,132

-5,627

-5,171

129

128

0

-

0

0

-

133

97

-206

-163

-186

3,490

3,736

3,559

3,576

-51

518

1,078

1,370

1,574

1,286

0

0

0

Net income

1,123

774

1,799

3,219

3,495

2,827

2,137

998

1,353

1,312

6,895

8,139

9,085

11,562

5,443

3,757

955

-2,089

-1,971

-1,905

-1,459

-1,487

-3,620

-3,946

-4,831

-6,168

-10,619

-10,292

-8,949

-6,711

335

2,348

3,603

4,357

4,758

4,161

0

0

0

Net income per share – Basic

0.12

-

-

0.07

0.07

0.17

-

0.11

-0.02

0.07

-0.01

0.16

-0.03

0.89

0.17

0.30

0.33

-

-0.08

-0.11

-

0.01

-0.07

-0.05

-0.12

-0.32

-0.11

-0.17

-0.31

-0.94

-0.06

0.02

0.01

0.08

0.23

0.20

0.12

0.14

0.14

Net income per share – Diluted

0.11

-

-

0.06

0.07

0.16

-

0.10

-0.02

0.08

-0.01

0.15

-0.03

0.86

0.16

0.29

0.33

-

-0.08

-0.11

-

0.01

-0.07

-0.05

-0.12

-0.32

-0.11

-0.17

-0.31

-0.94

-0.06

0.02

0.01

0.09

0.22

0.20

0.12

0.14

0.14

Weighted Average Number of Shares Outstanding, Basic

7,157

-

-

7,106

7,100

-

-

7,010

6,986

6,969

6,959

6,944

6,912

13,659

6,859

6,803

6

-

6,717

6,688

-

6,641

6,609

6,547

6,507

6,540

6,784

6,907

6,961

6,965

6,951

6,935

6,933

6,925

6,914

6,894

6,891

6,871

6,847

Weighted Average Number of Shares Outstanding, Diluted

7,367

-

-

7,296

7,322

-

-

7,242

6,986

7,176

6,959

7,253

6,912

13,984

7,154

7,051

6

-

6,717

6,688

-

6,641

6,609

6,547

6,507

6,540

6,784

6,907

6,961

6,857

6,951

6,994

6,982

6,963

6,962

6,948

6,935

6,919

6,914

Foreign currency translation adjustments

-

-

0

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Unrealized gains (losses)

-

-

0

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Reclassification included in interest income and other, Before Tax

-

-

0

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Other Comprehensive Income (Loss), Available-for-sale Securities Adjustment, before Tax

-

-

0

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Unrealized gains

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Reclassification adjustment, Before Tax

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Total unrealized gains (losses) on foreign exchange forward contracts

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Other comprehensive loss before income taxes

-

-

0

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Income tax benefit related to items of other comprehensive loss

-

-

0

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Other Comprehensive Income (Loss), Net of Tax, Portion Attributable to Parent

-

-

0

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Total comprehensive income (loss)

-

-

0

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-