Cyren ltd. (CYRN)
Income statement / Yearly
Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09
Revenues

38,391

35,900

30,799

30,983

27,762

31,925

32,248

23,910

23,016

18,161

15,189

Cost of revenues

15,557

14,540

11,899

10,042

8,866

8,578

7,695

4,397

4,091

2,918

2,260

Gross profit

22,834

21,360

18,900

20,941

18,896

23,347

24,553

19,513

18,925

15,243

12,929

Operating expenses:
Research and development, net

15,801

16,116

9,825

8,656

8,842

11,101

9,270

6,528

5,410

3,397

2,958

Sales and marketing

13,825

16,202

15,551

10,814

8,466

11,609

10,278

5,566

5,486

4,575

4,212

General and administrative

10,877

8,343

7,286

6,645

6,123

7,906

10,388

6,639

4,721

3,911

3,063

Adjustment to earn-out consideration

-

-

-

893

-75

-744

-3,276

0

0

-

-

Total operating expenses

40,503

40,661

32,662

27,008

23,356

29,872

26,660

18,733

15,617

11,883

10,233

Operating loss

-17,669

-19,301

-13,762

-6,067

-4,460

-6,525

-2,107

780

3,308

3,360

2,696

Loss from sale of investment in affiliate

-

-

-

-

-

-

1,289

0

0

-

-

Other income, net

266

-11

452

-1

27

187

0

0

-27

-55

-

Financial expenses, net ($140 and $139 interest expense attributable to related parties, respectively)

-727

-255

-2,380

-147

-243

-874

-1,255

80

-

-

-

Loss before taxes on income

-18,130

-19,567

-15,690

-6,215

-4,676

-

-

-

-

-

-

Financial income (expenses), net

-

-

-

-

-

-

-

-

-

-

-60

Loss before taxes on income

-

-

-

-

-

-7,212

-4,651

860

3,281

3,305

2,756

Tax benefit

-112

-153

-42

-2

123

-196

5,220

-625

-1,317

-1,098

-2,404

Loss

-18,018

-19,414

-15,648

-6,213

-4,799

-7,016

-9,871

1,485

4,598

4,403

5,160

Basic and diluted loss per share

-0.33

-0.36

-0.38

-0.16

-0.14

-0.25

-0.38

0.06

-

-

-

Weighted average number of shares used in computing basic and diluted loss per share

55,166

53,634

40,922

39,135

34,315

-

-

-

-

-

-

Loss per share - basic

-

-

-

-

-

-

-

-

0.19

0.19

0.21

Loss per share - diluted

-

-

-

-

-

-

-

-

0.19

0.18

0.20

Weighted average number of shares used in computing basic loss per share

-

-

-

-

-

28,598

26,231

24,610

23,620

23,575

24,531

Weighted average numbers of shares used in computing diluted loss per share

-

-

-

-

-

28,598

26,231

25,140

24,654

24,873

25,291