Dropbox, inc. (DBX)
Income statement / Quarterly
Mar'20Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18Dec'17Sep'17Jun'17Mar'17
Revenue

455,000

446,000

428,200

401,500

385,600

375,900

360,300

339,200

316,300

305,500

286,700

266,700

247,900

Cost of revenue

103,100

104,900

104,800

102,900

98,400

94,400

90,200

89,500

120,600

91,700

91,500

92,200

93,500

Gross profit

351,900

341,100

323,400

298,600

287,200

281,500

270,100

249,700

195,700

213,800

195,200

174,500

154,400

Operating expenses
Research and development

181,800

176,900

172,800

162,400

150,000

136,800

133,200

119,700

378,500

104,000

97,200

89,800

89,300

Sales and marketing

104,300

106,300

108,200

107,300

101,500

100,200

95,000

87,400

157,000

102,900

74,700

69,200

67,200

General and administrative(2)

39,000

64,500

61,000

62,900

57,000

56,500

50,800

49,800

126,100

44,200

39,600

42,200

31,300

Total operating expenses

325,100

347,700

342,000

332,600

308,500

293,500

279,000

256,900

661,600

251,100

211,500

201,200

187,800

Income (loss) from operations

26,800

-6,600

-18,600

-34,000

-21,300

-12,000

-8,900

-7,200

-465,900

-37,300

-16,300

-26,700

-33,400

Interest income, net

2,400

2,600

3,000

3,200

3,700

3,900

2,400

2,000

-1,200

-1,600

-2,200

-3,000

-4,200

Other income, net

10,600

1,600

200

10,000

4,200

700

500

2,200

3,400

200

4,900

3,300

4,800

Income (loss) before income taxes

39,800

-2,400

-15,400

-20,800

-13,400

-7,400

-6,000

-3,000

-463,700

-38,700

-13,600

-26,400

-32,800

Income Tax Expense (Benefit)

500

4,200

1,600

600

-5,700

2,100

-200

1,100

1,800

-1,000

500

400

300

Net Income (Loss) Attributable to Parent

39,300

-6,600

-17,000

-21,400

-7,700

-9,500

-5,800

-4,100

-465,500

-37,700

-14,100

-26,800

-33,100

Net income (loss) per share attributable to common stockholders, basic (in dollars per share)

0.09

-

-

-

-0.02

-

-

-

-

-

-

-

-

Net income (loss) per share attributable to common stockholders, diluted (in dollars per share)

0.09

-

-

-

-0.02

-

-

-

-

-

-

-

-

Weighted-average shares used in computing net loss per share attributable to common stockholders, basic (in shares)

417,300

-

-

-

410,500

-

-

-

-

-

-

-

-

Weighted Average Number of Shares Outstanding, Diluted

419,300

-

-

-

410,500

-

-

-

-

-

-

-

-

Earnings Per Share, Basic and Diluted

-

-

-0.04

-0.05

-

0.80

-0.01

-0.01

-2.13

-0.19

-0.07

-0.14

-0.17

Weighted Average Number of Shares Outstanding, Basic and Diluted

-

-

414,400

412,400

-

410,400

403,900

401,300

218,800

197,500

197,200

195,400

193,500