Dropbox, inc. (DBX)
Income statement / TTM
Mar'20Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18Dec'17Sep'17Jun'17Mar'17
Revenue

1,730

1,661

1,591

1,523

1,461

1,391

1,321

1,247

1,175

1,106

0

0

0

Cost of revenue

415

411

400

385

372

394

392

393

396

368

0

0

0

Gross profit

1,315

1,250

1,190

1,137

1,088

997

929

854

779

737

0

0

0

Operating expenses
Research and development

693

662

622

582

539

768

735

699

669

380

0

0

0

Sales and marketing

426

423

417

404

384

439

442

422

403

314

0

0

0

General and administrative(2)

227

245

237

227

214

283

270

259

252

157

0

0

0

Total operating expenses

1,347

1,330

1,276

1,213

1,137

1,491

1,448

1,381

1,325

851

0

0

0

Income (loss) from operations

-32

-80

-85

-76

-49

-494

-519

-526

-546

-113

0

0

0

Interest income, net

11

12

13

13

12

7

1

-3

-8

-11

0

0

0

Other income, net

22

16

15

15

7

6

6

10

11

13

0

0

0

Income (loss) before income taxes

1

-52

-57

-47

-29

-480

-511

-519

-542

-111

0

0

0

Income Tax Expense (Benefit)

6

0

-1

-3

-2

4

1

2

1

0

0

0

0

Net Income (Loss) Attributable to Parent

-5

-52

-55

-44

-27

-484

-513

-521

-544

-111

0

0

0

Net income (loss) per share attributable to common stockholders, basic (in dollars per share)

0.09

-

-

-

-0.02

-

-

-

-

-

-

-

-

Net income (loss) per share attributable to common stockholders, diluted (in dollars per share)

0.09

-

-

-

-0.02

-

-

-

-

-

-

-

-

Weighted-average shares used in computing net loss per share attributable to common stockholders, basic (in shares)

417

-

-

-

410

-

-

-

-

-

-

-

-

Weighted Average Number of Shares Outstanding, Diluted

419

-

-

-

410

-

-

-

-

-

-

-

-

Earnings Per Share, Basic and Diluted

-

-

-0.04

-0.05

-

0.80

-0.01

-0.01

-2.13

-0.19

-0.07

-0.14

-0.17

Weighted Average Number of Shares Outstanding, Basic and Diluted

-

-

414

412

-

410

403

401

218

197

197

195

193