Dropcar, inc. (DCAR)
Income statement / Yearly
Dec'19Dec'18Dec'17Apr'17Apr'16Apr'15Apr'14Apr'13Apr'12Apr'11
SERVICE REVENUES

-

-

4,285

16,736

14,555

24,417

15,751

24,774

65,462

84,091

COST OF REVENUE

-

-

4,543

12,893

11,570

20,559

12,725

17,556

63,504

69,356

GROSS PROFIT (LOSS)

-

-

-257

-

-

-

-

-

-

-

OPERATING EXPENSES
Research and development

-

-

90

-

-

-

-

-

-

-

General and administrative expenses

2,477

2,230

5,747

6,272

6,951

4,867

5,072

6,574

14,102

21,276

Severance expense

-

-

-

-

-

-

1,775

0

-

-

Depreciation and amortization

-

-

218

115

64

60

110

916

1,775

2,223

TOTAL OPERATING EXPENSES

2,477

2,230

6,056

-

-

-

-

-

-

-

Goodwill and intangible assets impairment

-

-

-

-

-

-

-

-

20

-

Goodwill and intangible assets impairment

-

-

-

-

-

-

-

-

-

34,370

Change in fair value of acquisition-related contingent consideration

-

-

-

-

-

-

-

-

83

217

Costs and expenses

-

-

-

19,281

18,586

25,486

19,683

25,047

79,485

122,321

OPERATING LOSS

-2,477

-2,230

-6,314

-2,544

-4,031

-1,069

-3,932

-272

-14,023

-38,229

Interest expense

0

-672

-1,326

-

-

-

-

-

-

-

Interest Expense, net

-

-

-

6

3

2,838

4,795

2,091

845

655

Change in fair value of derivative liabilities

-

-

-

-

-

-

-833

-

-

-

Loss on extinguishment of Notes

-

-

-

-

-

-

-1,299

0

-

-

Change in fair value of derivative liabilities

-

-

-

-

-

-

-

2,703

0

-

Inducement expense

-

-

-

-

-

5,492

0

-

-

-

Income from Section 16 settlement

-

-

-

0

400

1,401

0

-

-

-

Income from legal settlement

-

-

-

1,192

0

-

-

-

-

-

Gain on forgiveness of other payable to Zurich

-

-

-

-

-

883

0

-

-

-

Other income

-

-

-

143

5

187

0

-

-

-

Interest income

-

-

-

-

-

-

-

0

54

47

(Loss) income from operations before income tax provision

-

-

-

-1,215

-3,629

-6,928

-10,860

-5,067

-14,814

-38,838

Income tax provision

-

-

-

3

1

69

-297

216

1,876

-6,437

LOSS FROM CONTINUING OPERATIONS

-2,477

-2,902

-7,640

-1,218

-3,631

-6,997

-10,562

-

-

-32,400

LOSS FROM CONTINUING OPERATIONS

-

-

-

-

-

-

-

-5,283

-16,691

-

DISCONTINUED OPERATIONS
Loss from operations of discontinued component, net of taxes

-2,425

-11,676

0

-

-

-

-

-

-

-

Loss on sale of component, net of taxes

0

-4,169

0

-

-

-

-

-

-

-

Income from discontinued operations

-

-

-

0

27

-2,550

-380

-3,287

-2,845

-4,604

Gain from disposal

-

-

-

0

837

798

-104

1,756

-1,032

0

LOSS ON DISCONTINUED OPERATIONS

-2,425

-15,846

0

-

-

-2,106

-484

-1,531

-3,878

-4,604

Consolidated net income (loss)

-

-

-

-1,218

-2,766

-9,104

-11,047

-6,815

-20,569

-37,005

Net income attributable to noncontrolling interest

-

-

-

0

16

-284

11

95

-21

-174

NET LOSS

-4,902

-18,749

-7,640

-1,218

-2,782

-8,820

-11,058

-6,910

-20,547

-36,831

AMOUNTS ATTRIBUTABLE TO COMMON STOCKHOLDERS
Loss from continuing operations

-2,535

-4,302

-7,640

-

-

-

-

-

-

-

Loss from discontinued operations

-2,425

-15,846

0

-

-

-

-

-

-

-

Deemed dividend on exchange of warrants

0

1,399

0

-

-

-

-

-

-

-

Dividends declared on preferred stock

-

-

-

0

4,742

2,508

109

0

-

-

Deemed dividend on convertible preferred stock, due to beneficial conversion feature

-

-

-

1,037

744

0

-

-

-

-

NET LOSS

-4,960

-20,148

-7,640

-2,256

-8,270

-11,328

-11,167

-6,910

-

-

Deemed dividend on Series H-4 warrant and preferred stock modification

57

0

-

-

-

-

-

-

-

-

LOSS PER SHARE FROM DISCONTINUED OPERATIONS:
NET LOSS ATTRIBUTABLE TO COMMON STOCKHOLDERS

-4,960

-20,148

-7,640

-

-

-

-

-

-

-

LOSS PER SHARE FROM CONTINUING OPERATIONS:
Continuing operations

-0.72

-3.18

-23.61

-0.76

-3.98

-14.13

-41.94

-5.41

-16.78

-4.64

Income (loss) from discontinued operations (in dollars per share)

-

-

-

-

-

-3.37

-1.54

-3.31

-

-

Gain from disposal (in dollars per share)

-

-

-

0.00

0.37

0.66

-0.41

1.77

-

-

Discontinued operations

-0.72

-3.18

0.00

-

-

-2.71

-1.95

-1.54

-3.90

-0.66

NET LOSS PER SHARE:
Basic

-0.68

-11.71

-

-

-

-

-

-

-

-

Diluted

-0.68

-11.71

-

-

-

-

-

-

-

-

NET LOSS PER SHARE:
Basic

-1.40

-14.89

-

-

-

-

-

-

-

-

Diluted

-1.40

-14.89

-

-

-

-

-

-

-

-

WEIGHTED AVERAGE SHARES OUTSTANDING
NET LOSS PER COMMON SHARE, BASIC AND DILUTED

-

-

-23.61

-0.76

-3.61

-16.84

-43.89

-6.95

-20.68

-5.30

Basic

3,541

1,352

323

2,967

2,290

672

254

994

993

6,954

WEIGHTED AVERAGE SHARES OUTSTANDING
Diluted

3,541

1,352

-

-

-

-

-

-

-

-