DONALDSON COMPANY, INC. DCI Income Statement

Donaldson company, inc. (DCI)

Income statement / TTM

Jan'20	Oct'19	Jul'19	Apr'19	Jan'19	Oct'18	Jul'18	Apr'18	Jan'18	Oct'17	Jul'17	Apr'17	Jan'17	Oct'16	Jul'16	Apr'16	Jan'16	Oct'15	Jul'15	Apr'15	Jan'15	Oct'14	Jul'14	Apr'14	Jan'14	Oct'13	Jul'13	Apr'13	Jan'13	Oct'12	Jul'12	Apr'12	Jan'12	Oct'11	Jul'11	Apr'11	Jan'11	Oct'10	Jul'10	Apr'10	Jan'10	Oct'09
Net sales
2,774	2,816	2,844	2,842	2,829	2,790	2,734	2,669	2,577	2,463	2,371	2,305	2,268	2,235	2,220	2,237	2,241	2,312	2,371	2,428	2,477	2,470	2,473	2,437	2,432	2,447	2,436	2,461	2,489	2,473	2,493	2,461	2,409	2,365	2,294	2,183	2,086	1,985	1,877	0	0	0
Cost of sales
1,835	1,875	1,896	1,885	1,873	1,840	1,798	1,759	1,695	1,612	1,551	1,502	1,480	1,464	1,465	1,489	1,496	1,535	1,562	1,584	1,603	1,598	1,595	1,569	1,567	1,584	1,589	1,612	1,633	1,616	1,619	1,590	1,557	1,524	1,480	1,410	1,344	1,287	1,218	0	0	0
Gross profit
939	941	948	957	956	949	935	910	882	851	820	802	788	770	754	747	745	777	808	844	873	872	877	867	865	863	847	848	855	857	873	870	851	840	813	773	742	698	658	0	0	0
Operating expenses
0	0	-	0	0	0	-	0	0	0	-	0	0	0	-	0	0	0	-	0	0	0	-	0	0	0	-	0	0	0	-	0	0	0	-	0	0	0	-	0	0	0
Operating income
377	378	388	392	391	386	377	358	347	336	323	324	310	295	274	262	254	266	288	309	334	340	355	356	362	361	343	342	342	346	363	353	338	331	315	299	288	260	238	0	0	0
Interest expense
19	20	19	20	20	20	21	20	20	19	19	19	19	20	20	19	18	16	15	14	12	11	10	9	9	10	10	10	10	10	11	11	12	12	12	12	12	12	11	0	0	0
Other income, net
9	7	6	8	8	9	7	14	10	10	17	7	9	9	3	10	12	14	15	16	15	17	15	14	13	11	15	17	18	20	19	17	14	13	9	7	6	4	3	0	0	0
Earnings before income taxes
367	365	375	379	379	375	363	351	337	327	322	312	300	283	257	253	248	264	288	311	337	347	360	361	366	362	348	349	349	355	370	358	340	332	312	294	282	252	230	0	0	0
Income taxes
105	107	108	68	73	182	183	205	200	91	89	88	81	73	66	65	68	74	80	86	93	92	100	101	103	107	100	103	103	105	106	99	90	91	86	83	84	67	64	0	0	0
Net earnings
262	258	267	311	306	193	180	146	136	235	232	224	218	210	190	187	180	190	208	224	244	254	260	259	262	254	247	245	246	249	264	259	249	240	225	210	198	184	166	0	0	0
Weighted average shares - basic (in shares)
127	126	127	128	128	128	129	130	130	130	131	132	132	133	133	133	133	133	136	137	138	139	142	145	146	147	147	148	147	149	149	150	150	150	308	154	77	77	388	77	78	78
Weighted average shares - diluted (in shares)
128	128	130	130	130	131	133	131	130	132	133	134	134	134	135	134	134	134	137	138	139	141	144	147	149	149	150	150	149	151	152	153	152	153	313	157	78	78	395	79	79	79
Net earnings per share - basic (in usd per share)
0.51	0.51	0.45	0.59	0.47	0.57	0.77	0.54	-0.40	0.47	0.53	0.45	0.35	0.43	0.45	0.41	0.28	0.29	0.41	0.35	0.35	0.40	0.51	0.46	0.40	0.42	0.50	0.47	0.34	0.36	0.47	0.47	0.36	0.46	-0.20	0.40	0.57	0.69	-0.41	0.64	0.40	0.44
Net earnings per share - diluted (in usd per share)
0.50	0.51	0.45	0.58	0.46	0.56	0.77	0.53	-0.40	0.46	0.51	0.45	0.35	0.43	0.44	0.41	0.28	0.29	0.41	0.34	0.34	0.40	0.50	0.46	0.39	0.41	0.48	0.46	0.34	0.36	0.47	0.46	0.35	0.45	-0.20	0.39	0.56	0.68	-0.40	0.62	0.39	0.44
Dividends paid per share (in usd per share)
-	-	-	0.19	-	-	-	0.18	0.18	0.18	-	0.17	0.17	0.17	0.00	0.17	0.17	0.17	0.17	0.16	0.16	0.16	0.00	0.14	0.14	0.13	-	0.10	0.09	0.09	-	0.08	0.07	0.07	-	0.06	0.13	0.12	-	0.12	0.11	0.11