Deere & co (DE)
Income statement / TTM
Feb'20Nov'19Jul'19Apr'19Jan'19Oct'18Jul'18Apr'18Jan'18Oct'17Jul'17Apr'17Jan'17Oct'16Jul'16Apr'16Jan'16Oct'15Jul'15Apr'15Jan'15Oct'14Jul'14Apr'14Jan'14Oct'13Jul'13Apr'13Jan'13Oct'12Jul'12Apr'12Jan'12Oct'11Jul'11Apr'11Jan'11Oct'10Jul'10Apr'10Jan'10Oct'09Jul'09Apr'09Jan'09Jul'08
Net sales and revenues

38,905

39,258

38,778

39,050

38,428

37,358

35,959

33,459

31,026

29,738

28,239

27,156

26,744

26,644

26,839

27,708

28,004

28,862

31,112

33,018

34,796

36,066

36,552

37,062

38,028

37,795

38,136

37,716

36,812

36,157

34,977

33,758

32,659

32,012

30,602

29,067

27,289

26,004

24,136

23,184

22,801

23,112

25,517

0

0

0

Costs and Expenses
Cost of sales

-

-

-

-

-

-

-

-

-

-

0

18,087

0

-

18,535

19,399

19,562

20,143

21,570

22,823

24,000

24,775

25,011

25,237

25,848

25,667

26,176

26,094

25,446

25,007

24,092

23,128

22,401

21,919

20,901

19,629

18,287

17,398

16,389

15,927

15,918

16,255

17,778

0

0

0

Research and development expenses

1,801

1,783

1,765

1,750

1,708

1,658

1,586

1,507

1,417

1,373

1,364

1,366

1,386

1,393

1,407

1,415

1,411

1,425

1,433

1,448

1,461

1,452

1,445

1,421

1,444

1,477

1,473

1,502

1,477

1,433

1,379

1,323

1,269

1,226

1,173

1,118

1,085

1,052

1,016

1,003

993

977

956

0

0

0

Selling, administrative and general expenses

3,596

3,551

3,504

3,521

3,514

3,455

3,405

3,291

3,135

3,098

3,024

2,934

2,865

2,791

2,735

2,782

2,807

2,873

3,005

3,071

3,177

3,284

3,381

3,480

3,589

3,605

3,605

3,564

3,489

3,417

3,328

3,265

3,212

3,168

3,151

3,086

2,991

2,968

2,920

2,829

2,783

2,780

2,758

0

0

0

Interest expense

1,449

1,466

1,400

1,317

1,270

1,204

1,128

1,054

977

899

850

834

798

763

727

698

673

680

689

672

672

664

679

707

732

741

753

766

770

782

763

752

749

759

771

780

795

811

868

924

986

1,042

1,063

0

0

0

Other operating expenses

-

-

-

-

-

-

-

-

-

-

0

1,328

0

-

1,186

1,133

986

961

1,014

1,050

1,083

1,093

1,071

993

910

820

765

762

747

781

744

754

749

716

688

695

722

748

722

693

689

718

696

0

0

0

Total

34,925

35,170

34,536

34,731

34,198

33,287

32,101

29,901

27,682

26,584

25,418

24,519

24,543

24,420

24,593

25,428

25,440

26,082

27,712

29,065

30,395

31,269

31,587

31,840

32,525

32,312

32,774

32,689

31,931

31,422

30,308

29,225

28,382

27,789

26,686

25,309

23,882

22,979

21,917

21,377

21,371

21,773

23,253

0

0

0

Income of Consolidated Group before Income Taxes

3,980

4,088

4,242

4,319

4,230

4,071

3,858

3,558

3,343

3,154

2,821

2,636

2,200

2,224

2,246

2,280

2,563

2,780

3,399

3,953

4,400

4,797

4,965

5,222

5,502

5,483

5,361

5,027

4,880

4,734

4,669

4,533

4,277

4,222

3,916

3,758

3,406

3,025

2,219

1,806

1,429

1,339

2,263

0

0

0

Provision for income taxes

718

852

952

1,020

853

1,727

1,746

1,710

1,899

971

888

861

733

700

664

678

765

840

1,152

1,361

1,516

1,626

1,646

1,750

1,937

1,945

1,934

1,807

1,682

1,659

1,617

1,560

1,457

1,423

1,335

1,274

1,283

1,161

1,027

807

496

460

605

0

0

0

Income of Consolidated Group

3,262

3,236

3,290

3,299

3,376

2,344

2,112

1,847

1,444

2,183

1,933

1,775

1,467

1,523

1,582

1,601

1,798

1,940

2,247

2,591

2,883

3,170

3,318

3,472

3,564

3,537

3,427

3,219

3,198

3,075

3,051

2,973

2,819

2,799

2,580

2,484

2,123

1,863

1,191

999

933

879

1,657

0

0

0

Equity in income (loss) of unconsolidated affiliates

13

21

29

32

29

27

-16

-20

-18

-24

0

4

-0

-2

6

10

9

0

-8

-13

-14

-7

2

-6

4

0

-8

-6

-11

-3

3

5

8

8

14

15

20

10

0

-6

-18

-6

13

0

0

0

Net Income

3,275

3,257

3,320

3,332

3,405

2,371

2,096

1,827

1,425

2,159

1,933

1,779

1,466

1,521

1,588

1,611

1,807

1,940

2,239

2,578

2,868

3,163

3,320

3,466

3,569

3,537

3,419

3,213

3,186

3,071

3,054

2,979

2,827

2,807

2,595

2,499

2,143

1,874

1,192

992

914

872

1,670

0

0

0

Less: Net income attributable to noncontrolling interests

3

4

3

4

4

3

3

2

1

0

-1

-1

-2

-2

-1

-0

0

0

1

1

1

1

1

1

0

0

1

3

5

6

8

8

8

7

7

7

7

9

7

4

1

-0

0

0

0

-

Net Income Attributable to Deere & Company

3,272

3,253

3,317

3,328

3,401

2,368

2,092

1,824

1,424

2,159

1,934

1,781

1,468

1,523

1,589

1,612

1,807

1,940

2,238

2,577

2,867

3,161

3,319

3,465

3,568

3,537

3,418

3,209

3,181

3,064

3,046

2,971

2,819

2,799

2,587

2,492

2,135

1,865

1,185

988

912

873

0

0

0

-

Per Share Data
Basic (in dollars per share)

1.65

2.31

2.84

3.57

1.56

2.46

2.81

3.73

-1.66

1.60

2.00

2.53

0.63

0.91

1.55

1.57

0.80

1.09

1.54

2.05

1.13

1.86

2.35

2.67

1.83

2.14

2.58

2.79

1.67

1.76

2.00

2.64

1.32

1.63

1.71

2.15

1.22

1.09

1.45

1.29

0.57

-0.52

0.99

1.12

0.48

1.34

Diluted (in dollars per share)

1.63

2.28

2.81

3.52

1.54

2.45

2.78

3.67

-1.66

1.59

1.97

2.50

0.62

0.90

1.55

1.56

0.80

1.09

1.53

2.03

1.12

1.84

2.33

2.65

1.81

2.12

2.56

2.76

1.65

1.74

1.98

2.61

1.30

1.62

1.69

2.12

1.20

1.06

1.44

1.28

0.57

-0.52

0.99

1.11

0.48

1.32

Average Shares Outstanding
Basic (in shares)

313

313

315

317

318

319

323

324

322

321

320

319

316

315

314

315

316

322

331

337

343

351

361

366

371

377

386

389

388

389

394

400

404

409

417

420

421

423

424

424

423

423

422

422

422

429

Diluted (in shares)

317

317

319

322

322

329

328

329

322

325

325

323

319

316

315

316

317

324

334

339

345

354

365

369

375

381

389

393

393

394

398

404

408

413

422

426

427

428

429

429

427

425

424

423

423

434

Net Sales
Net sales

34,475

34,886

34,527

34,844

34,318

33,351

32,101

29,648

27,161

25,885

24,440

23,469

23,315

23,387

23,669

24,647

24,939

25,775

27,886

29,769

31,617

32,960

33,542

34,134

35,153

34,997

35,420

35,035

34,174

33,500

32,357

31,148

30,071

29,466

28,126

26,629

24,849

23,573

21,735

20,794

20,433

20,756

23,100

0

0

0

Costs and expenses

26,437

26,792

26,437

26,719

26,298

25,571

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Finance and Interest Income
Net sales and revenues

3,574

3,493

3,381

3,283

3,199

3,107

2,985

2,888

2,799

2,732

2,671

2,621

2,567

2,511

2,463

2,421

2,386

2,381

2,399

2,376

2,344

2,282

2,220

2,177

2,145

2,115

2,073

2,035

2,007

1,981

1,954

1,953

1,937

1,922

1,895

1,851

1,818

1,825

1,824

1,835

1,842

1,842

1,880

0

0

0

Other
Net sales and revenues

856

879

871

924

911

900

872

922

1,065

1,121

1,127

1,065

861

745

706

639

678

706

826

872

834

824

790

750

728

682

642

646

630

674

666

657

650

623

580

587

621

606

576

554

525

514

536

0

0

0

Costs and expenses

1,642

1,578

1,427

1,421

1,407

1,399

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-