Delta technology holdings ltd (DELT)
Balance Sheet / TTM
Jun'18Dec'17Jun'17Dec'16Jun'16Dec'15Jun'15Jun'14Oct'13Oct'12
ASSETS
Current assets
Cash and cash equivalents

1,018

219

44

71

63

567

217

9,045

135

32

Restricted cash

0

0

13

0

89

60

26,552

22,855

-

-

Trade and other receivables (Note 5)

14,007

78,262

81,327

119,228

116,228

105,632

120,374

77,745

-

-

Inventories (Note 6)

5,067

5,259

5,282

5,953

5,880

10,962

9,751

14,062

-

-

Prepaid expenses and other current assets

-

-

-

-

-

-

-

-

69

0

Total current assets

20,093

83,741

86,668

125,253

122,262

117,222

156,896

123,709

204

32

Non-current assets
Property, plant and equipment, net (Note 7)

44,346

48,126

46,608

46,770

51,064

60,541

65,260

76,439

-

-

Land use rights (Note 8)

2,032

2,144

2,032

1,923

2,125

2,189

2,833

5,724

-

-

Deferred tax assets

702

866

610

620

691

1,514

733

657

-

-

Total Non current assets

47,081

51,136

49,251

49,313

53,881

64,245

68,827

82,821

-

-

Deferred offering costs

-

-

-

-

-

-

-

-

0

342

Restricted investments and cash equivalents held in Trust Account

-

-

-

-

-

-

-

-

41,614

0

Total assets

67,174

134,877

135,919

174,567

176,144

181,468

225,724

206,531

41,819

374

LIABILITIES AND EQUITY
Current liabilities
Trade and other payables (Note 9)

21,468

16,927

13,131

33,815

21,194

5,761

45,279

35,850

-

-

Advances from customers

0

3,656

4,423

4,185

6,225

0

2,233

1,776

-

-

Due to a shareholder

-

-

-

-

-

-

-

2,857

-

-

Bank borrowings and other loans (Note 10)

67,336

70,639

66,414

64,991

68,313

78,005

73,986

81,377

-

-

Income tax payables

191

199

187

182

191

195

962

814

-

-

Deferred tax liabilities

672

741

633

595

667

1,886

1,948

1,020

-

-

Dividends payable (Note 11)

0

0

35,000

35,000

35,000

35,000

35,000

0

-

-

Warrants liabilities

312

330

518

342

1,049

708

7,906

0

3,230

0

Convertible bonds - current portion

-

-

-

-

-

-

-

27,375

-

-

Notes payable to shareholder

-

-

-

-

-

-

-

-

0

322

Accrued offering costs

-

-

-

-

-

-

-

-

0

32

Accrued expenses

-

-

-

-

-

-

-

-

59

0

Total current liabilities

89,982

92,496

120,307

139,113

132,642

121,557

167,316

151,071

59

354

Total liabilities

89,982

92,496

120,307

139,113

132,642

121,557

167,316

151,071

3,289

354

Commitments and contingencies:

-

-

-

-

-

-

-

-

0

0

Equity
Ordinary shares, $0.0001 par value share, 150,000,000 shares authorized 12,660,314 and 11,061,679 shares issued and outstanding at June 30, 2018 and 2017 respectively

1

1

1

0

0

0

0

0

0

0

Preferred shares, par value $0.0001 per share, 5,000,000 shares authorized; none issued or outstanding

0

0

0

0

0

0

0

0

0

0

Additional paid-in capital

50,007

50,007

47,959

45,540

45,540

45,539

41,427

8,852

5,563

24

Statutory reserves

7,180

7,180

7,180

7,180

7,180

7,180

7,180

6,196

-

-

Accumulated losses

-83,279

-13,725

-35,389

-11,711

-6,962

7,115

-206

34,370

-3,434

-4

Accumulated other comprehensive income

3,282

-1,081

-4,139

-5,556

-2,257

74

10,005

6,039

-

-

Total (deficit) equity

-22,807

42,381

15,611

35,454

43,502

59,911

58,407

55,459

2,129

20

Total liabilities and (deficit) equity

67,174

134,877

135,919

174,567

176,144

181,468

225,724

206,531

41,819

374