Donnelley financial solutions, inc. (DFIN)
Income statement / Quarterly
Mar'20Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18Dec'17Sep'17Jun'17Mar'17Dec'16Sep'16Jun'16Mar'16Sep'15
Total net sales

220,700

190,300

195,900

258,900

229,600

200,300

216,900

290,600

255,200

224,800

222,600

290,200

267,300

221,000

224,400

298,000

240,100

231,600

Total cost of sales

136,300

118,200

121,300

149,000

153,900

129,800

133,300

165,600

158,600

138,700

140,600

172,700

169,400

146,500

146,400

167,600

158,500

144,200

Depreciation and amortization

12,400

12,800

12,700

12,000

12,100

12,700

11,600

11,100

10,400

12,800

10,600

10,900

10,200

13,200

9,800

10,800

9,500

10,300

Selling, general and administrative expenses (exclusive of depreciation and amortization)

57,000

46,800

46,200

57,900

54,900

54,400

62,600

75,100

66,100

62,500

54,800

61,400

57,500

54,000

48,500

59,300

49,000

47,500

Restructuring, impairment and other charges, net

3,100

4,900

2,800

3,800

2,100

300

800

2,600

700

700

-600

3,200

3,800

1,800

1,700

1,300

600

1,400

Other operating income

-

-

19,200

-2,800

-

-

53,500

0

-

-

0

-

-

-

-

-

-

-

Income from operations

11,900

6,400

32,100

33,400

6,600

3,400

62,100

36,200

19,400

10,100

17,200

42,000

26,400

5,500

18,000

59,000

22,500

28,200

Interest expense, net

-4,600

-11,500

-8,600

-9,100

-8,900

-9,500

-8,400

-9,800

-9,000

-10,200

-10,600

-11,000

-11,100

-11,400

100

-100

-300

-300

Investment and other income, net

400

10,100

500

500

600

2,700

14,000

800

800

900

800

900

800

-

-

-

-

-

Earnings (loss) before income taxes

7,700

5,000

24,000

24,800

-1,700

-3,400

67,700

27,200

11,200

800

7,400

31,900

16,100

-4,900

18,100

58,900

22,200

27,900

Income tax expense (benefit)

3,600

-2,000

9,300

7,500

-300

-2,400

19,700

8,300

3,500

24,500

2,100

13,100

6,800

-4,100

7,900

22,600

8,800

11,100

Net earnings (loss)

4,100

7,000

14,700

17,300

-1,400

-1,000

48,000

18,900

7,700

-23,700

5,300

18,800

9,300

-800

10,200

36,300

13,400

16,800

Net earnings (loss) per share:
Basic

0.12

0.20

0.43

0.51

-0.04

-0.03

1.42

0.56

0.23

-0.73

0.16

0.57

0.29

-0.03

0.31

1.12

0.41

-

Diluted

0.12

0.20

0.43

0.51

-0.04

-0.03

1.40

0.56

0.23

-0.72

0.16

0.57

0.28

-0.04

0.31

1.12

0.41

-

Weighted average number of common shares outstanding:
Basic

34,200

34,100

34,200

34,100

34,000

33,800

33,900

33,800

33,700

33,500

33,600

32,700

32,600

33,200

32,400

32,400

32,400

-

Diluted

34,300

34,700

34,300

34,200

34,000

33,900

34,200

34,000

33,900

33,700

33,800

32,900

32,800

34,000

32,400

32,400

32,400

-

Basic and diluted net earnings per share

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0.52

Basic and diluted common shares outstanding

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

32,400

Tech-enabled Services
Total net sales

81,900

-

-

-

83,200

-

-

-

-

-

-

-

-

-

-

-

-

-

Total cost of sales

42,800

-

-

-

48,800

-

-

-

-

-

-

-

-

-

-

-

-

-

Software Solutions
Total net sales

47,300

-

-

-

44,700

-

-

-

-

-

-

-

-

-

-

-

-

-

Total cost of sales

24,800

-

-

-

26,600

-

-

-

-

-

-

-

-

-

-

-

-

-

Print and Distribution
Total net sales

91,500

-

-

-

101,700

-

-

-

-

-

-

-

-

-

-

-

-

-

Total cost of sales

68,700

-

-

-

78,500

-

-

-

-

-

-

-

-

-

-

-

-

-

Services Net Sales
Total net sales

-

-

130,400

161,200

-

132,100

138,500

187,900

159,500

160,700

140,300

177,100

154,000

144,500

139,400

174,900

139,800

142,100

Total cost of sales

-

-

66,900

75,600

-

75,400

75,500

92,000

85,900

88,500

81,700

80,800

77,700

82,500

64,200

78,500

71,900

71,100

Products Net Sales
Total net sales

-

-

65,500

97,700

-

68,200

78,400

102,700

95,700

64,100

82,300

113,100

113,300

76,500

85,000

123,100

100,300

89,500

Total cost of sales

-

-

54,400

73,400

-

54,400

57,800

73,600

72,700

50,200

58,900

68,800

63,000

46,300

62,000

62,900

55,000

50,900

R.R. Donnelley Affiliates
Services cost of sales (exclusive of depreciation and amortization)

-

-

-

-

-

-

-

-

-

-

0

9,600

-

-

-

-

-

-

Products cost of sales (exclusive of depreciation and amortization)

-

-

-

-

-

-

-

-

-

-

0

13,500

-

-

-

-

-

-