Donnelley financial solutions, inc. (DFIN)
Income statement / TTM
Mar'20Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18Dec'17Sep'17Jun'17Mar'17Dec'16Sep'16Jun'16Mar'16Sep'15
Total net sales

865,800

874,700

884,700

905,700

937,400

963,000

987,500

993,200

992,800

1,004,900

1,001,100

1,002,900

1,010,700

983,500

994,100

0

0

0

Total cost of sales

524,800

542,400

554,000

566,000

582,600

587,300

596,200

603,500

610,600

621,400

629,200

635,000

629,900

619,000

616,700

0

0

0

Depreciation and amortization

49,900

49,600

49,500

48,400

47,500

45,800

45,900

44,900

44,700

44,500

44,900

44,100

44,000

43,300

40,400

0

0

0

Selling, general and administrative expenses (exclusive of depreciation and amortization)

207,900

205,800

213,400

229,800

247,000

258,200

266,300

258,500

244,800

236,200

227,700

221,400

219,300

210,800

204,300

0

0

0

Restructuring, impairment and other charges, net

14,600

13,600

9,000

7,000

5,800

4,400

4,800

3,400

4,000

7,100

8,200

10,500

8,600

5,400

5,000

0

0

0

Other operating income

-

-

0

0

-

-

0

0

-

-

0

-

-

-

-

-

-

-

Income from operations

83,800

78,500

75,500

105,500

108,300

121,100

127,800

82,900

88,700

95,700

91,100

91,900

108,900

105,000

127,700

0

0

0

Interest expense, net

-33,800

-38,100

-36,100

-35,900

-36,600

-36,700

-37,400

-39,600

-40,800

-42,900

-44,100

-33,400

-22,500

-11,700

-600

0

0

0

Investment and other income, net

11,500

11,700

4,300

17,800

18,100

18,300

16,500

3,300

3,400

3,400

0

0

0

-

-

-

-

-

Earnings (loss) before income taxes

61,500

52,100

43,700

87,400

89,800

102,700

106,900

46,600

51,300

56,200

50,500

61,200

88,200

94,300

127,100

0

0

0

Income tax expense (benefit)

18,400

14,500

14,100

24,500

25,300

29,100

56,000

38,400

43,200

46,500

17,900

23,700

33,200

35,200

50,400

0

0

0

Net earnings (loss)

43,100

37,600

29,600

62,900

64,500

73,600

50,900

8,200

8,100

9,700

32,600

37,500

55,000

59,100

76,700

0

0

0

Net earnings (loss) per share:
Basic

0.12

0.20

0.43

0.51

-0.04

-0.03

1.42

0.56

0.23

-0.73

0.16

0.57

0.29

-0.03

0.31

1.12

0.41

-

Diluted

0.12

0.20

0.43

0.51

-0.04

-0.03

1.40

0.56

0.23

-0.72

0.16

0.57

0.28

-0.04

0.31

1.12

0.41

-

Weighted average number of common shares outstanding:
Basic

34,200

34,100

34,200

34,100

34,000

33,800

33,900

33,800

33,700

33,500

33,600

32,700

32,600

33,200

32,400

32,400

32,400

-

Diluted

34,300

34,700

34,300

34,200

34,000

33,900

34,200

34,000

33,900

33,700

33,800

32,900

32,800

34,000

32,400

32,400

32,400

-

Basic and diluted net earnings per share

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0.52

Basic and diluted common shares outstanding

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

32,400

Tech-enabled Services
Total net sales

0

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

Total cost of sales

0

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

Software Solutions
Total net sales

0

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

Total cost of sales

0

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

Print and Distribution
Total net sales

0

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

Total cost of sales

0

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

Services Net Sales
Total net sales

-

-

551,600

559,700

-

618,000

646,600

648,400

637,600

632,100

615,900

615,000

612,800

598,600

596,200

0

0

0

Total cost of sales

-

-

293,300

301,900

-

328,800

341,900

348,100

336,900

328,700

322,700

305,200

302,900

297,100

285,700

0

0

0

Products Net Sales
Total net sales

-

-

333,100

346,000

-

345,000

340,900

344,800

355,200

372,800

385,200

387,900

397,900

384,900

397,900

0

0

0

Total cost of sales

-

-

260,700

264,100

-

258,500

254,300

255,400

250,600

240,900

237,000

240,100

234,200

226,200

230,800

0

0

0

R.R. Donnelley Affiliates
Services cost of sales (exclusive of depreciation and amortization)

-

-

-

-

-

-

-

-

-

-

0

0

-

-

-

-

-

-

Products cost of sales (exclusive of depreciation and amortization)

-

-

-

-

-

-

-

-

-

-

0

0

-

-

-

-

-

-