Danaher corporation (DHR)
Income statement / TTM
Apr'20Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18Dec'17Sep'17Jun'17Mar'17Dec'16Sep'16Jun'16Mar'16Dec'15Sep'15Jun'15Mar'15Dec'14Sep'14Jun'14Mar'14Dec'13Sep'13Jun'13Mar'13Dec'12Sep'12Jun'12Mar'12Dec'11Sep'11Jun'11Mar'11Dec'10Sep'10Jun'10Mar'10Dec'09Sep'09Jun'09Mar'09Sep'08Jun'08
Sales

19,405

19,282

16,933

16,748

16,573

17,048

19,615

19,290

18,819

18,329

17,828

17,432

17,164

16,882

13,564

12,944

13,663

14,433

11,700

12,895

12,898

12,866

18,765

18,727

18,501

18,283

18,040

17,787

17,603

17,474

18,001

18,032

17,114

16,090

14,605

13,252

12,834

12,550

11,782

11,440

10,896

10,516

11,260

11,793

0

0

0

Cost of sales

7,962

7,927

7,538

7,472

7,356

7,543

8,624

7,264

7,127

6,947

7,974

7,829

7,662

7,547

5,964

5,737

6,192

6,662

5,370

6,006

6,034

6,017

9,143

9,133

9,031

8,941

8,822

8,715

8,671

8,633

8,805

8,930

8,451

7,913

7,037

6,256

6,149

6,145

5,868

5,817

5,616

5,446

5,907

6,201

0

0

0

Gross profit

10,832

10,744

9,394

9,276

9,216

9,505

10,990

10,836

10,501

10,192

9,853

9,602

9,501

9,334

7,600

7,207

7,470

7,771

6,329

6,888

6,864

6,849

9,621

9,593

9,469

9,342

9,218

9,072

8,932

8,841

9,196

9,101

8,663

8,176

7,567

6,996

6,684

6,404

6,007

5,657

0

-

0

0

-

-

-

Operating costs:
Selling, general and administrative expenses

5,678

5,588

5,286

5,190

5,156

5,391

6,401

5,310

5,194

5,042

5,989

5,837

5,746

5,624

4,832

4,688

4,661

4,747

4,011

4,108

4,098

4,035

5,218

5,224

5,169

5,117

5,089

5,037

4,976

4,923

5,062

5,079

4,889

4,607

4,287

3,892

3,700

3,603

3,451

3,360

3,224

3,115

3,106

3,183

0

0

0

Research and development expenses

1,145

1,126

1,055

1,038

1,028

1,059

1,210

1,016

987

956

1,097

1,059

1,016

975

752

723

788

861

647

723

755

769

1,124

1,145

1,121

1,104

1,083

1,064

1,035

1,009

1,125

1,123

1,073

1,018

941

850

808

774

690

652

620

600

660

691

0

0

0

Earnings from unconsolidated joint venture

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

69

72

70

66

66

55

0

0

-

0

-

-

-

-

-

-

-

-

Other income

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

0

-

Total operating expenses

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

0

Operating Income (Loss)

3,377

3,400

3,052

3,048

3,031

3,055

3,378

3,307

3,116

2,990

2,765

2,705

2,739

2,735

2,015

1,795

2,020

2,162

1,670

2,056

2,011

2,045

3,278

3,224

3,178

3,120

3,064

3,007

2,975

2,979

3,081

2,968

2,767

2,617

2,395

2,305

2,212

2,049

1,783

1,694

1,521

1,439

1,670

1,716

0

0

0

Nonoperating income (expense):
Other (expense) income, net

0

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Other income, net

-

-

24

29

-

34

106

105

104

103

37

29

22

239

223

235

235

12

50

57

0

-

0

0

-

-

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Gain on contribution of businesses to joint venture

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

Loss on early extinguishment of borrowings

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

Gain on sale of unconsolidated joint venture

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Interest expense

135

108

80

95

118

136

165

141

138

140

153

157

171

184

194

189

163

139

96

87

91

94

122

128

134

141

149

154

152

152

154

157

150

141

131

119

117

117

121

122

124

118

117

119

0

0

0

Interest income

185

139

74

47

23

9

8

8

7

7

5

3

1

0

-0

0

2

4

6

9

10

13

14

11

9

5

5

4

3

3

2

2

3

5

6

7

6

6

6

5

5

5

4

4

0

0

0

Earnings from continuing operations before income taxes

3,296

3,305

3,071

3,029

2,968

2,961

3,328

2,861

2,671

2,543

2,656

2,403

2,412

2,611

1,864

1,841

2,094

2,039

1,657

2,081

2,053

2,086

3,428

3,328

3,255

3,416

3,149

3,088

3,056

2,830

2,929

2,780

2,587

2,447

2,237

2,484

2,393

2,229

1,958

1,578

1,402

1,326

1,557

1,601

0

0

0

Income taxes

601

873

831

799

796

555

567

489

416

371

296

212

361

457

364

364

320

292

302

425

436

447

805

790

776

825

731

718

703

648

697

581

548

512

436

564

550

511

467

369

260

239

301

332

0

0

0

Net earnings

-

-

0

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Less: net earnings attributable to noncontrolling interests

-

-

0

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Income (Loss) from Continuing Operations, Net of Tax, Attributable to Parent

0

0

-

-

0

-

-

-

-

2,469

2,360

2,190

2,051

2,153

1,499

1,477

1,774

1,746

2,334

0

0

-

0

-

-

-

-

-

-

2,181

2,232

2,199

2,038

1,935

1,801

1,919

1,842

1,718

0

0

0

-

-

-

-

-

-

Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent

0

0

-

-

0

-

-

-

-

22

22

11

250

400

995

2,030

1,771

1,610

1,014

0

0

-

0

-

-

-

-

-

-

210

100

108

317

237

274

278

79

74

0

0

0

-

-

-

-

-

-

Net Income (Loss) Attributable to Parent

3,269

3,008

2,479

2,475

2,418

2,650

2,760

2,669

2,552

2,492

2,382

2,202

2,301

2,553

2,495

3,507

3,546

3,357

3,330

2,607

2,588

2,598

2,726

2,642

2,582

2,695

2,536

2,487

2,471

2,392

2,332

2,307

2,355

2,172

2,075

2,198

1,922

1,793

1,586

1,291

1,214

1,151

1,256

1,268

0

0

0

Preferred Stock Dividends, Income Statement Impact

81

68

48

29

6

0

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net earnings attributable to common stockholders

3,188

2,939

2,431

2,446

2,411

2,650

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Earnings Per Share [Abstract]
Net earnings per share from continuing operations:
Income (Loss) from Continuing Operations, Per Basic Share

0.83

1.08

-

-

0.46

-

-

-

-

1.23

0.82

0.80

0.70

1.09

0.58

0.60

0.85

0.15

0.55

1.01

0.79

-

0.97

-

-

-

-

-

-

0.75

0.79

0.86

0.75

0.82

0.75

0.66

0.63

0.66

0.97

0.55

0.45

-

-

-

-

-

-

Income (Loss) from Continuing Operations, Per Diluted Share

0.81

1.07

-

-

0.45

-

-

-

-

1.21

0.81

0.79

0.69

1.07

0.57

0.60

0.84

0.16

0.54

0.99

0.78

-

0.95

-

-

-

-

-

-

0.73

0.77

0.84

0.73

0.79

0.73

0.64

0.61

0.64

0.93

0.53

0.43

-

-

-

-

-

-

Net earnings per share from discontinued operations:
Net earnings per share from discontinued operations, basic

0.00

0.67

-

-

0.00

-

-

-

-

0.00

0.00

0.00

0.03

0.00

-0.02

0.35

0.25

0.83

1.49

-0.03

0.02

-

0.00

-

-

-

-

-

-

0.17

0.00

0.00

0.13

0.01

0.01

0.31

0.02

0.06

0.02

0.02

0.01

-

-

-

-

-

-

Net earnings per share from discontinued operations, diluted

0.00

0.66

-

-

0.00

-

-

-

-

0.00

0.00

0.00

0.03

0.00

-0.02

0.34

0.25

0.82

1.46

-0.03

0.02

-

0.00

-

-

-

-

-

-

0.17

0.00

0.00

0.13

0.01

0.01

0.30

0.02

0.06

0.02

0.02

0.01

-

-

-

-

-

-

Net earnings per common share, basic

0.83

1.75

0.90

0.99

0.46

1.06

0.95

0.96

0.81

1.23

0.82

0.80

0.73

1.07

0.57

0.95

1.10

0.98

2.04

0.98

0.81

0.94

0.97

0.96

0.83

1.12

0.86

0.89

1.00

0.91

0.79

0.86

0.89

0.83

0.76

0.97

0.65

0.72

0.99

0.57

0.46

0.05

0.55

0.46

0.74

1.16

1.14

Net earnings per common share, diluted

0.81

1.73

0.89

0.97

0.46

1.06

0.93

0.95

0.80

1.21

0.81

0.79

0.72

1.06

0.56

0.94

1.09

0.97

2.01

0.97

0.79

0.92

0.95

0.95

0.81

1.11

0.84

0.87

0.98

0.89

0.77

0.84

0.86

0.80

0.74

0.94

0.63

0.69

0.95

0.55

0.45

0.04

0.53

0.44

0.72

1.11

1.09

Weighted Average Number of Shares Outstanding, Diluted [Abstract]
Weighted Average Number of Shares Outstanding, Basic

697

716

718

717

707

702

701

700

698

697

696

695

694

693

692

690

688

687

688

709

707

704

702

701

700

699

697

695

692

691

695

695

691

688

687

667

661

656

654

652

648

964

642

639

319

319

319

Weighted Average Number of Shares Outstanding, Diluted

707

726

729

727

718

711

710

709

709

707

705

705

705

701

701

698

697

697

698

719

718

717

716

715

714

713

711

709

708

709

713

714

714

711

710

694

688

687

683

682

680

1,010

672

669

333

337

336