DICK'S SPORTING GOODS, INC. DKS Income Statement

Dick's sporting goods, inc. (DKS)

Income statement / Quarterly

Feb'20	Nov'19	Aug'19	May'19	Feb'19	Nov'18	Aug'18	May'18	Feb'18	Oct'17	Jul'17	Apr'17	Jan'17	Oct'16	Jul'16	Apr'16	Jan'16	Oct'15	Aug'15	May'15	Jan'15	Oct'14	Jul'14	Apr'14	Jan'14	Oct'13	Jul'13	Apr'13	Jan'13	Oct'12	Jul'12	Apr'12	Jan'12	Oct'11	Jul'11	Apr'11	Jan'11	Oct'10	Jul'10	Apr'10	Oct'09	Jul'09
Net sales
2,608	1,962	2,259	1,920	2,492	1,857	2,177	1,909	2,664	1,944	2,156	1,825	2,483	1,810	1,967	1,660	2,240	1,642	1,822	1,565	2,160	1,526	1,688	1,438	1,947	1,400	1,531	1,333	1,805	1,312	1,437	1,281	1,611	1,179	1,306	1,113	1,518	1,078	1,226	1,047	989	1,126
Cost of goods sold, including occupancy and distribution costs
1,875	1,381	1,582	1,356	1,797	1,333	1,518	1,349	-	-	-	-	1,763	1,257	1,370	1,164	-	1,154	1,269	-	1,468	1,074	1,186	998	1,319	975	1,052	922	1,216	905	989	887	1,098	829	905	783	1,039	771	865	745	722	816
GROSS PROFIT
733	580	677	563	694	523	659	560	775	534	637	541	719	552	597	495	671	488	553	468	691	451	502	440	628	424	479	411	588	406	447	394	512	350	401	330	479	307	360	302	266	309
Selling, general and administrative expenses
633	531	521	487	552	468	495	470	-	-	-	-	575	459	441	398	-	395	395	-	438	357	383	322	402	333	336	312	375	314	310	296	326	272	285	263	332	272	271	253	230	238
Merger and integration costs
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	5
Pre-opening expenses
0	3	0	0	0	1	1	2	-	-	-	-	5	19	8	6	-	16	9	-	2	14	7	6	2	12	5	1	1	9	2	2	1	6	3	2	1	6	0	2	4	1
INCOME FROM OPERATIONS
98	45	155	76	142	52	162	87	178	50	159	90	138	73	147	90	207	77	148	101	250	79	111	112	223	79	137	97	211	82	134	95	184	71	111	64	145	28	88	46	31	63
Gain on sale of subsidiaries
-	33	-	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Impairment of available-for-sale investments
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0	32	-	-	0	0	-	-	-	-	-	-	-
Gain on sale of investment
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0	13	-	-	0	0	-	-	-
Interest expense
4	4	5	3	1	2	3	2	-	-	-	-	1	1	1	1	-	1	0	-	0	0	0	0	0	0	0	0	0	0	1	3	3	3	3	3	3	3	3	3	0	1
Other (income) expense
4	2	1	6	-3	-0	2	-0	-	-	-	-	6	3	1	2	-	-1	-0	-	0	0	2	2	1	2	1	6	1	1	-0	1	0	-1	-0	1	1	1	-0	0	0	0
INCOME BEFORE INCOME TAXES
99	77	151	79	136	50	161	83	-	-	-	-	143	76	147	91	-	74	147	-	249	79	112	113	223	81	138	103	212	82	101	94	181	66	121	62	143	25	83	44	31	63
Provision for income taxes
29	19	38	22	33	12	42	23	-	-	-	-	52	27	56	34	-	27	56	-	94	30	43	43	85	31	53	38	82	32	47	36	70	24	47	24	56	9	32	17	12	24
NET INCOME
69	57	112	57	102	37	119	60	115	36	112	58	90	48	91	56	128	47	90	63	155	49	69	69	138	49	84	64	129	50	53	57	111	41	73	37	87	16	51	26	18	38
EARNINGS PER COMMON SHARE:
Basic (in dollars per share)
0.83	0.68	1.28	0.62	1.09	0.39	1.21	0.59	1.11	0.35	1.04	0.53	0.82	0.44	0.82	0.51	1.14	0.41	0.78	0.54	1.31	0.42	0.58	0.58	1.13	0.41	0.68	0.53	1.06	0.41	0.45	0.47	0.93	0.34	0.61	0.31	0.75	0.15	0.44	0.23	0.17	0.35
Diluted (in dollars per share)
0.81	0.66	1.26	0.61	1.07	0.39	1.20	0.59	1.11	0.35	1.03	0.52	0.80	0.44	0.82	0.50	1.12	0.41	0.77	0.53	1.29	0.41	0.57	0.57	1.10	0.40	0.67	0.52	1.03	0.40	0.43	0.45	0.88	0.33	0.59	0.30	0.71	0.14	0.43	0.22	0.16	0.33
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING:
Basic (in shares)
83	85	88	92	94	96	98	101	104	105	108	110	110	110	111	112	112	114	116	117	117	118	119	121	122	123	122	122	122	122	119	121	120	120	120	119	117	116	115	115	113	112
Diluted (in shares)
85	86	89	94	95	97	99	102	104	105	108	111	111	111	112	113	113	116	117	118	119	120	121	123	125	125	125	125	126	125	124	127	126	125	125	125	124	121	121	120	118	117
Cash dividends declared per common share (in dollars per share)
-	-	-	-	-	-	-	-	-	-	-	-	-	0.15	0.15	0.15	-	0.13	0.13	-	-	0.12	0.12	0.12	-	0.12	0.12	0.12	-	0.12	0.12	0.12	-	0.00	0.00	0.00	-	-	-	-	-	-