DICK'S SPORTING GOODS, INC. DKS Income Statement

Dick's sporting goods, inc. (DKS)

Income statement / TTM

Feb'20	Nov'19	Aug'19	May'19	Feb'19	Nov'18	Aug'18	May'18	Feb'18	Oct'17	Jul'17	Apr'17	Jan'17	Oct'16	Jul'16	Apr'16	Jan'16	Oct'15	Aug'15	May'15	Jan'15	Oct'14	Jul'14	Apr'14	Jan'14	Oct'13	Jul'13	Apr'13	Jan'13	Oct'12	Jul'12	Apr'12	Jan'12	Oct'11	Jul'11	Apr'11	Jan'11	Oct'10	Jul'10	Apr'10	Oct'09	Jul'09
Net sales
8,750	8,634	8,529	8,447	8,436	8,608	8,695	8,674	8,590	8,409	8,275	8,086	7,921	7,678	7,510	7,366	7,270	7,190	7,074	0	6,814	6,601	6,475	6,318	6,213	6,071	5,982	5,888	5,836	5,642	5,510	5,379	5,211	5,119	5,018	4,937	4,871	4,342	4,390	0	0	0
Cost of goods sold, including occupancy and distribution costs
6,196	6,118	6,070	6,006	5,998	0	0	0	-	-	-	-	5,556	4,946	0	5,156	-	4,988	4,909	-	4,727	4,578	4,479	4,345	4,269	4,166	4,096	4,033	3,998	3,881	3,804	3,720	3,616	3,557	3,500	3,460	3,422	3,106	3,151	0	0	0
GROSS PROFIT
2,554	2,516	2,459	2,441	2,437	2,519	2,529	2,507	2,489	2,432	2,451	2,411	2,365	2,317	2,253	2,209	2,182	2,202	2,165	0	2,086	2,023	1,996	1,973	1,943	1,904	1,885	1,854	1,837	1,761	1,705	1,659	1,594	1,561	1,518	1,477	1,449	1,236	1,239	0	0	0
Selling, general and administrative expenses
2,173	2,092	2,029	2,003	1,986	0	0	0	-	-	-	-	1,875	1,695	0	1,650	-	1,590	1,553	-	1,502	1,466	1,442	1,396	1,386	1,359	1,340	1,313	1,297	1,248	1,205	1,180	1,148	1,154	1,154	1,139	1,129	1,027	993	0	0	0
Merger and integration costs
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0
Pre-opening expenses
5	5	3	4	6	0	0	0	-	-	-	-	40	50	0	34	-	33	31	-	30	30	28	25	20	20	17	14	16	16	13	15	14	14	13	10	10	13	9	0	0	0
INCOME FROM OPERATIONS
375	418	425	433	444	481	478	474	477	437	461	449	449	519	522	523	535	577	580	0	554	526	525	551	536	524	528	525	523	496	486	463	432	393	350	326	309	195	230	0	0	0
Gain on sale of subsidiaries
-	0	-	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Impairment of available-for-sale investments
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0	0	-	-	0	0	-	-	-	-	-	-	-
Gain on sale of investment
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0	0	-	-	0	0	-	-	-
Interest expense
17	14	13	10	10	0	0	0	-	-	-	-	5	5	0	4	-	3	3	-	3	3	2	2	2	2	2	3	6	8	11	13	13	13	13	13	14	11	8	0	0	0
Other (income) expense
15	6	4	5	-2	0	0	0	-	-	-	-	14	6	0	-0	-	1	2	-	5	6	8	8	12	12	10	8	4	3	1	0	-0	0	2	2	2	1	1	0	0	0
INCOME BEFORE INCOME TAXES
407	444	417	427	431	0	0	0	-	-	-	-	458	390	0	519	-	575	580	-	556	529	531	556	546	534	535	498	489	459	443	464	432	393	353	315	297	185	223	0	0	0
Provision for income taxes
110	113	106	110	112	0	0	0	-	-	-	-	171	145	0	195	-	218	221	-	211	202	203	214	208	205	206	200	199	187	180	180	168	153	137	122	115	72	87	0	0	0
NET INCOME
297	330	310	317	319	333	332	325	323	297	309	288	287	326	324	323	330	356	358	0	344	327	328	342	337	328	328	298	290	272	263	283	263	240	215	193	182	113	135	0	0	0
EARNINGS PER COMMON SHARE:
Basic (in dollars per share)
0.83	0.68	1.28	0.62	1.09	0.39	1.21	0.59	1.11	0.35	1.04	0.53	0.82	0.44	0.82	0.51	1.14	0.41	0.78	0.54	1.31	0.42	0.58	0.58	1.13	0.41	0.68	0.53	1.06	0.41	0.45	0.47	0.93	0.34	0.61	0.31	0.75	0.15	0.44	0.23	0.17	0.35
Diluted (in dollars per share)
0.81	0.66	1.26	0.61	1.07	0.39	1.20	0.59	1.11	0.35	1.03	0.52	0.80	0.44	0.82	0.50	1.12	0.41	0.77	0.53	1.29	0.41	0.57	0.57	1.10	0.40	0.67	0.52	1.03	0.40	0.43	0.45	0.88	0.33	0.59	0.30	0.71	0.14	0.43	0.22	0.16	0.33
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING:
Basic (in shares)
83	85	88	92	94	96	98	101	104	105	108	110	110	110	111	112	112	114	116	117	117	118	119	121	122	123	122	122	122	122	119	121	120	120	120	119	117	116	115	115	113	112
Diluted (in shares)
85	86	89	94	95	97	99	102	104	105	108	111	111	111	112	113	113	116	117	118	119	120	121	123	125	125	125	125	126	125	124	127	126	125	125	125	124	121	121	120	118	117
Cash dividends declared per common share (in dollars per share)
-	-	-	-	-	-	-	-	-	-	-	-	-	0.15	0.15	0.15	-	0.13	0.13	-	-	0.12	0.12	0.12	-	0.12	0.12	0.12	-	0.12	0.12	0.12	-	0.00	0.00	0.00	-	-	-	-	-	-