Digital realty trust, inc. (DLR)
Balance Sheet / Quarterly
Mar'20Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18Dec'17Sep'17Jun'17Mar'17Dec'16Sep'16Jun'16Mar'16Dec'15Sep'15Jun'15Mar'15Dec'14Sep'14Jun'14Mar'14Dec'13Sep'13Jun'13Mar'13Dec'12Sep'12Jun'12Mar'12Dec'11Sep'11Jun'11Mar'11Dec'10Jun'10Dec'09
ASSETS
Investments in real estate:
Properties:
Land

1,146

804

790

847

864

859

1,226

1,202

1,140

1,136

1,111

795

767

746

737

680

694

689

640

645

657

671

694

688

685

693

684

690

679

661

621

596

580

555

522

498

-

478

408

382

Acquired ground leases

10

10

10

10

10

10

10

10

11

11

11

10

11

11

11

12

12

12

12

13

12

12

14

14

14

14

14

13

13

13

13

6

6

6

6

6

-

6

6

2

Buildings and improvements

18,685

15,449

14,998

15,855

15,510

15,610

16,007

15,781

15,645

15,215

14,758

10,838

10,558

10,267

10,222

9,747

9,855

9,676

8,980

8,938

8,833

8,823

9,032

9,056

8,834

8,680

8,357

8,125

7,826

7,662

7,363

5,838

5,552

5,253

5,001

4,820

-

4,459

3,404

2,952

Tenant improvements

635

621

608

610

602

574

566

561

563

553

547

537

532

532

540

540

540

536

542

543

513

475

496

500

490

490

466

432

419

404

383

344

344

303

291

290

-

283

268

272

Total investments in operating properties

20,477

16,886

16,407

17,324

16,988

17,055

17,811

17,555

17,361

16,915

16,429

12,181

11,869

11,558

11,511

10,980

11,102

10,915

10,177

10,141

10,017

9,982

10,236

10,260

10,025

9,879

9,523

9,261

8,938

8,742

8,381

6,785

6,484

6,118

5,821

5,616

-

5,227

4,087

-

Accumulated depreciation and amortization

4,694

4,536

4,298

4,312

4,124

3,935

3,755

3,588

3,439

3,238

3,075

2,929

2,792

2,668

2,565

2,441

2,380

2,251

2,137

2,033

1,962

1,874

1,840

1,778

1,665

1,565

1,459

1,377

1,288

1,206

1,116

1,033

970

900

838

781

-

660

545

459

Net investments in operating properties

15,782

12,350

12,108

13,012

12,864

13,119

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Construction in progress and space held for development

2,204

1,732

1,647

1,685

1,584

1,621

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Land held for future development

137

147

150

152

163

162

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net investments in properties

18,124

14,230

13,905

14,849

14,611

14,904

14,055

13,967

13,922

13,677

13,354

9,252

9,076

8,889

8,946

8,539

8,722

8,664

8,039

8,107

8,054

8,108

8,396

8,481

8,360

8,313

8,064

7,884

7,650

7,536

7,265

5,752

5,513

5,218

4,983

4,834

-

4,566

3,541

3,150

Land held for sale

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

11

-

-

-

-

-

-

-

-

-

-

-

-

-

Investments in unconsolidated joint ventures

1,064

1,287

1,035

979

930

175

169

167

167

163

106

103

112

106

105

105

106

106

103

103

103

94

94

92

81

70

53

-

-

66

-

-

-

-

-

-

-

-

-

-

Net investments in real estate

19,188

15,517

14,941

15,828

15,542

15,079

14,225

14,134

14,089

13,841

13,460

9,356

9,188

8,996

9,052

8,645

8,828

8,770

8,143

8,211

8,158

8,203

8,490

8,574

8,441

8,384

8,128

7,958

7,722

7,603

7,314

5,795

5,541

5,242

5,001

4,852

-

4,584

3,548

-

Operating lease right-of-use assets, net

1,364

628

634

648

660

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Investment in unconsolidated joint ventures

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

74

72

-

48

42

27

23

18

18

-

17

7

-

Cash and cash equivalents

246

89

7

33

123

126

46

17

22

0

192

22

14

10

36

33

31

57

22

59

37

34

36

80

70

56

55

24

42

56

76

47

26

40

38

27

-

11

342

-

Accounts and other receivables, net

527

305

304

320

328

299

308

282

309

276

258

229

195

203

208

165

180

177

157

126

112

135

140

161

181

122

191

159

177

168

146

96

91

90

90

83

-

70

52

-

Deferred rent

484

478

471

491

479

463

454

445

442

430

420

423

418

412

412

408

412

403

475

467

455

447

442

436

415

393

369

360

340

321

301

279

261

246

231

218

-

190

164

-

Acquired above-market leases, net

66

74

84

94

106

119

135

150

165

184

178

19

20

22

24

26

30

32

30

33

34

38

42

47

49

52

54

56

59

65

68

25

27

29

31

34

-

40

31

-

Deferred leasing costs, net of accumulated amortization of $118,376 and $99,327 as of December 31, 2015 and December 31, 2014, respectively

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

229

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Goodwill

7,466

3,363

3,338

3,353

3,358

4,348

3,373

3,378

3,405

3,389

3,384

778

757

752

780

330

330

330

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Customer relationship value, deferred leasing netcosts and intangibles,

3,500

2,195

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Acquired in-place lease value, deferred leasing costs and intangibles, net

-

-

2,245

2,499

2,580

3,144

2,734

2,823

2,928

2,998

3,052

1,494

1,501

1,522

1,526

1,331

1,368

1,391

405

424

434

456

461

470

479

489

484

492

494

495

492

370

353

335

315

322

-

334

259

-

Deferred financing costs, net of accumulated amortization of $66,116 and $61,634 as of December 31, 2015 and December 31, 2014, respectively

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

29

30

28

30

33

36

34

36

39

31

33

30

32

31

27

29

22

21

-

22

20

-

Restricted cash

-

-

-

-

-

-

8

9

7

13

17

18

10

11

11

18

19

18

12

9

11

18

13

39

42

40

42

38

43

44

43

35

43

55

55

56

-

60

35

-

Assets held for sale

0

229

967

-

-

-

0

0

41

139

132

87

56

56

55

222

145

180

173

171

81

120

-

-

25

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Other assets

268

184

178

158

162

185

176

170

169

131

135

148

164

204

190

110

75

54

49

51

52

40

60

62

64

51

60

61

56

34

38

35

45

27

38

39

-

15

45

-

Total assets

33,113

23,068

23,172

23,430

23,342

23,766

21,462

21,411

21,581

21,404

21,232

12,579

12,329

12,192

12,299

11,292

11,421

11,416

9,501

9,586

9,408

9,526

9,722

9,910

9,805

9,626

9,426

9,184

8,971

8,819

8,512

6,717

6,418

6,098

5,826

5,658

-

5,329

4,501

-

LIABILITIES AND EQUITY
Line of credit

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

1,026

-

-

-

-

-

-

-

678

-

163

341

-

333

11

-

Unsecured senior notes, net of discount

10,637

8,973

8,189

8,511

8,523

7,589

7,130

7,156

6,660

6,570

6,806

4,351

4,128

4,153

4,238

4,252

3,662

3,712

2,816

2,856

2,672

2,791

2,835

2,897

2,368

2,364

2,382

2,342

2,341

1,738

1,737

1,441

1,441

1,441

1,440

1,465

-

1,066

200

-

Exchangeable senior debentures

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

266

266

266

266

266

266

266

266

266

266

266

314

-

353

-

-

5.875% notes due 2020, net of discount

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

491

-

4.125% exchangeable senior debentures due 2026, net of discount

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

131

-

5.50% exchangeable senior debentures due 2029

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

266

-

Secured debt, including premiums

239

104

105

105

105

685

106

106

106

106

106

2

3

3

111

248

249

302

304

374

376

378

417

552

554

585

683

737

779

792

794

846

875

947

916

935

-

1,043

1,023

-

Operating lease liabilities

1,431

693

699

714

725

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Other secured loan

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

10

10

10

10

-

10

-

-

Accounts payable and other accrued liabilities

1,732

1,007

938

984

922

1,164

1,059

1,031

1,012

980

1,024

850

804

824

823

598

570

608

513

516

523

605

648

636

614

662

652

617

613

646

616

372

313

315

289

284

-

237

196

-

Accrued dividends and distributions

0

234

0

0

0

217

0

0

0

199

0

0

0

144

0

0

0

126

0

0

0

115

0

-

-

102

-

-

-

93

-

-

-

75

-

-

-

51

0

-

Acquired below-market leases, net

145

148

153

183

192

200

208

216

225

249

257

76

78

81

86

90

96

101

88

94

97

104

110

118

123

130

133

137

141

148

152

112

108

85

78

84

-

93

85

-

Security deposits and prepaid rents

336

208

203

213

221

209

233

207

207

217

223

181

171

168

163

128

147

138

107

109

108

108

119

161

180

122

178

148

152

154

136

92

90

101

84

88

-

85

62

-

Obligations associated with assets held for sale

0

2

23

-

-

-

0

0

1

5

4

2

3

2

2

13

4

5

6

7

3

5

-

-

3

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Total liabilities

15,896

12,418

12,942

12,939

12,341

12,892

10,681

10,561

10,595

10,300

9,994

7,548

7,259

7,060

7,102

6,966

6,976

6,879

5,465

5,695

5,550

5,612

5,618

5,775

5,929

5,980

5,745

5,601

5,589

5,320

4,985

3,978

3,785

3,518

3,249

3,524

-

3,274

2,469

-

Redeemable noncontrolling interests

40

41

19

17

17

15

17

52

49

53

64

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Commitments and contingencies

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

0

0

0

0

0

0

0

0

-

-

0

-

0

0

0

0

0

0

0

0

0

-

0

-

-

Equity:
Stockholders' Equity:
Preferred stock/units

1,434

1,434

1,099

1,099

1,452

1,249

1,249

1,249

1,249

1,249

1,249

836

1,012

1,012

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Series A Cumulative Redeemable Preferred Stock, 8.50%, $0 and $103,500 liquidation preference ($25.00 per share), none and 4,140,000 issued and outstanding

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

99

-

Series B Cumulative Redeemable Preferred Stock, 7.875%, $0 and $63,250 liquidation preference ($25.00 per share), none and 2,530,000 issued and outstanding

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

60

-

Series C Cumulative Convertible Preferred Stock/Units, 4.375%, $128,155 and $128,159 liquidation preference, respectively ($25.00 per share/unit), 5,126,214 and 5,126,364 shares/units issued and outstanding as of March 31, 2012 and December 31, 2011, respectively

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

123

-

123

127

-

169

169

-

Series D Cumulative Convertible Preferred Stock/Unit, 5.500%, $174,426 and $174,426 liquidation preference, respectively ($25.00 per share/unit), 6,977,055 and 6,977,055 shares/units issued and outstanding as of March 31, 2012 and December 31, 2011, respectively

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

168

-

213

230

-

333

333

-

Series E Cumulative Redeemable Preferred Stock/Unit, 7.000%, $287,500 and $287,500 liquidation preference, respectively ($25.00 per share/unit), 11,500,000 and 11,500,000 shares/units issued and outstanding as of March 31, 2012 and December 31, 2011, respectively

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

277

-

277

-

-

-

-

-

Common Stock: $0.01 par value per share, 392,000,000 and 315,000,000 shares authorized as of March 31, 2020 and December 31, 2019, respectively, 263,595,562 and 208,900,758 shares issued and outstanding as of March 31, 2020 and December 31, 2019, respectively

2

2

2

2

2

2

2

2

2

2

2

1

1

1

1

1

1

1

1

1

1

1

1

1

1

1

1

1

1

1

1

1

1

1

1

0

-

0

0

-

Capital:
Partners' capital:
Additional paid-in capital

18,606

11,577

11,540

11,511

11,492

11,355

11,333

11,310

11,283

11,261

11,249

5,991

5,769

5,764

5,759

4,669

4,659

4,655

3,977

3,974

3,967

3,970

3,964

3,955

3,689

3,688

3,685

3,681

3,677

3,562

3,536

2,687

2,558

2,496

2,404

2,143

-

1,849

1,645

-

Accumulated dividends in excess of earnings

-3,139

-3,046

-3,136

-2,961

-2,767

-2,633

-2,455

-2,314

-2,177

-2,055

-1,915

-1,722

-1,629

-1,547

-1,483

-1,541

-1,440

-1,350

-1,185

-1,108

-1,110

-1,096

-931

-928

-857

-785

-728

-766

-713

-656

-610

-566

-527

-488

-452

-414

-

-348

-287

-

Accumulated other comprehensive loss, net

-444

-87

-68

-89

-91

-115

-103

-107

-103

-108

-116

-110

-122

-135

-131

-129

-104

-96

-87

-67

-91

-45

-20

14

13

10

-10

-64

-72

-12

-24

-55

-37

-55

-50

-16

-

-42

-65

-

Total stockholders' equity

16,460

9,879

9,437

9,562

10,088

9,858

10,026

10,140

10,253

10,349

10,469

4,996

5,031

5,096

5,158

4,289

4,406

4,500

3,995

3,847

3,815

3,878

4,062

4,091

3,831

3,610

3,643

3,547

3,345

3,468

3,479

2,687

2,564

2,522

2,516

2,071

-

1,962

1,955

-

Noncontrolling Interests:
Noncontrolling interests in operating partnership

656

708

731

756

772

906

671

654

680

698

697

27

32

29

31

29

31

29

33

35

35

29

34

35

37

29

30

28

30

24

44

46

49

45

47

49

-

52

54

-

Noncontrolling interests in consolidated joint ventures

60

20

42

155

121

93

65

2

2

2

6

6

6

6

6

6

6

6

6

6

6

6

6

6

7

6

6

7

6

5

3

3

18

12

13

13

-

39

22

-

Total noncontrolling interests

716

728

773

911

894

999

737

656

682

700

704

34

38

36

37

35

38

36

40

42

42

35

41

42

44

35

37

36

36

30

48

50

68

57

60

62

-

92

76

-

Total equity

17,176

10,608

10,210

10,473

10,982

10,858

10,763

10,796

10,936

11,049

11,173

5,031

5,070

5,132

5,196

4,325

4,445

4,536

4,035

3,890

3,857

3,914

4,103

4,134

3,875

3,646

3,680

3,583

3,381

3,498

3,527

2,738

2,632

2,580

2,576

2,133

2,039

2,054

2,031

-

Total liabilities and equity/capital

33,113

23,068

23,172

23,430

23,342

23,766

21,462

21,411

21,581

21,404

21,232

12,579

12,329

12,192

12,299

11,292

11,421

11,416

9,501

9,586

9,408

9,526

9,722

9,910

9,805

9,626

9,426

9,184

8,971

8,819

8,512

6,717

6,418

6,098

5,826

5,658

-

5,329

4,501

-

Digital Realty Trust, Inc. [Member]
Digital Realty Trust, L.P.
Land

1,146

804

790

847

864

859

1,226

1,202

1,140

1,136

1,111

795

767

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

480

-

-

-

Acquired ground leases

10

10

10

10

10

10

10

10

11

11

11

10

11

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

6

-

-

-

Buildings and improvements

18,685

15,449

14,998

15,855

15,510

15,610

16,007

15,781

15,645

15,215

14,758

10,838

10,558

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

4,662

-

-

-

Tenant improvements

635

621

608

610

602

574

566

561

563

553

547

537

532

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

287

-

-

-

Total investments in operating properties

20,477

16,886

16,407

17,324

16,988

17,055

17,811

17,555

17,361

16,915

16,429

12,181

11,869

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

5,437

-

-

-

Accumulated depreciation and amortization

4,694

4,536

4,298

4,312

4,124

3,935

3,755

3,588

3,439

3,238

3,075

2,929

2,792

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

720

-

-

-

Net investments in operating properties

15,782

12,350

12,108

13,012

12,864

13,119

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Construction in progress and space held for development

2,204

1,732

1,647

1,685

1,584

1,621

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Land held for future development

137

147

150

152

163

162

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net investments in properties

18,124

14,230

13,905

14,849

14,611

14,904

14,055

13,967

13,922

13,677

13,354

9,252

9,076

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

4,716

-

-

-

Investments in unconsolidated joint ventures

1,064

1,287

1,035

979

930

175

169

167

167

163

106

103

112

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net investments in real estate

19,188

15,517

14,941

15,828

15,542

15,079

14,225

14,134

14,089

13,841

13,460

9,356

9,188

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Operating lease right-of-use assets, net

1,364

628

634

648

660

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Cash and cash equivalents

246

89

7

33

123

126

46

17

22

0

192

22

14

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

44

-

-

-

Accounts and other receivables, net

527

305

304

320

328

299

308

282

309

276

258

229

195

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

78

-

-

-

Deferred rent

484

478

471

491

479

463

454

445

442

430

420

423

418

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

203

-

-

-

Acquired above-market leases, net

66

74

84

94

106

119

135

150

165

184

178

19

20

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

37

-

-

-

Goodwill

7,466

3,363

3,338

3,353

3,358

4,348

3,373

3,378

3,405

3,389

3,384

778

757

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Customer relationship value, deferred leasing netcosts and intangibles,

3,500

2,195

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Acquired in-place lease value, deferred leasing costs and intangibles, net

-

-

2,245

2,499

2,580

3,144

2,734

2,823

2,928

2,998

3,052

1,494

1,501

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Restricted cash

-

-

-

-

-

-

8

9

7

13

17

18

10

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

59

-

-

-

Assets held for sale

0

229

967

-

-

-

0

0

41

139

132

87

56

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Other assets

268

184

178

158

162

185

176

170

169

131

135

148

164

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

26

-

-

-

Total assets

33,113

23,068

23,172

23,430

23,342

23,766

21,462

21,411

21,581

21,404

21,232

12,579

12,329

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

5,537

-

-

-

Unsecured senior notes, net of discount

10,637

8,973

8,189

8,511

8,523

7,589

7,130

7,156

6,660

6,570

6,806

4,351

4,128

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

1,465

-

-

-

Secured debt, including premiums

239

104

105

105

105

685

106

106

106

106

106

2

3

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

1,051

-

-

-

Operating lease liabilities

1,431

693

699

714

725

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Accounts payable and other accrued liabilities

1,732

1,007

938

984

922

1,164

1,059

1,031

1,012

980

1,024

850

804

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

265

-

-

-

Accrued dividends and distributions

0

234

0

0

0

217

0

0

0

199

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Acquired below-market leases, net

145

148

153

183

192

200

208

216

225

249

257

76

78

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

89

-

-

-

Security deposits and prepaid rents

336

208

203

213

221

209

233

207

207

217

223

181

171

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

88

-

-

-

Obligations associated with assets held for sale

0

2

23

-

-

-

0

0

1

5

4

2

3

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Total liabilities

15,896

12,418

12,942

12,939

12,341

12,892

10,681

10,561

10,595

10,300

9,994

7,548

7,259

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

3,498

-

-

-

Redeemable noncontrolling interests

40

41

19

17

17

15

17

52

49

53

64

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Preferred stock/units

1,434

1,434

1,099

1,099

1,452

1,249

1,249

1,249

1,249

1,249

1,249

836

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Common units, 263,595,562 and 208,900,758 units issued and outstanding as of March 31, 2020 and December 31, 2019, respectively

15,470

8,532

8,406

8,552

8,727

8,724

8,879

8,997

9,108

9,207

9,336

4,270

6,783

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

1,475

-

-

-

Limited Partners, 8,473,386 and 8,843,155 units issued and outstanding as of March 31, 2020 and December 31, 2019, respectively

673

711

733

759

776

911

675

658

684

702

702

32

37

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

58

-

-

-

Accumulated other comprehensive loss, net

-461

-91

-71

-93

-95

-120

-107

-111

-108

-112

-121

-115

-127

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-26

-

-

-

Accumulated distributions in excess of earnings

-

-

-

-

-

-

-

-

-

-

-

-

1,629

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Total partners' capital

17,116

10,587

10,168

10,318

10,861

10,765

10,697

10,794

10,934

11,047

11,166

5,024

5,063

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

1,999

-

-

-

Noncontrolling interests in consolidated joint ventures

60

20

42

155

121

93

65

2

2

2

6

6

6

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

39

-

-

-

Total capital

17,176

10,608

10,210

10,473

10,982

10,858

10,763

10,796

10,936

11,049

11,173

5,031

5,070

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

2,039

-

-

-

Total liabilities and equity/capital

33,113

23,068

23,172

23,430

23,342

23,766

21,462

21,411

21,581

21,404

21,232

12,579

12,329

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

5,537

-

-

-

Digital Realty Trust, L.P. [Member]
Investment in unconsolidated joint ventures

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

17

-

-

-

Net investments in real estate

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

4,734

-

-

-

Acquired in place lease value and deferred leasing costs, net

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

327

-

-

-

Deferred financing costs, net

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

23

-

-

-

Revolving credit facility

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

209

-

-

-

Exchangeable senior debentures, net of discount

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

318

-

-

-

Other secured loan

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

10

-

-

-

6,699,955 and 6,999,955 Series C Cumulative Convertible preferred units issued and outstanding, respectively, 13,644,790 and 13,787,300 Series D Cumulative Convertible preferred units issued and outstanding, respectively, all with a $25.00 liquidation preference per preferred unit (liquidation preference of $508,619 and $519,681, respectively)

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

491

-

-

-

Global revolving credit facilities, net
Line of credit

603

234

1,833

1,417

842

1,647

590

466

952

550

138

563

564

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Unsecured term loans, net
Line of credit

771

810

796

807

807

1,178

1,352

1,376

1,428

1,420

1,432

1,520

1,505

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-