| Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | |||||||||||
2,008 | 1,998 | 1,965 | 1,849 | 1,772 | 1,674 | 1,584 | 1,514 | 1,417 | 1,402 | 1,344 | 1,468 |
Net restructuring charges | |||||||||||
- | - | - | - | - | - | - | - | - | - | - | 14 |
Other cost of goods sold | |||||||||||
- | - | - | - | - | - | - | - | - | - | - | 551 |
Total cost of revenue | |||||||||||
812 | 791 | 742 | 667 | 639 | 606 | 561 | 524 | 493 | 488 | 504 | 566 |
Gross profit | |||||||||||
1,195 | 1,206 | 1,222 | 1,181 | 1,133 | 1,067 | 1,023 | 990 | 924 | 913 | 839 | 902 |
Selling, general and administrative expense | |||||||||||
891 | 854 | 830 | 807 | 774 | 719 | 691 | 680 | 640 | 624 | 616 | 670 |
Restructuring Charges | |||||||||||
74 | 21 | 9 | 7 | 4 | 8 | 9 | 7 | 11 | 7 | - | - |
Asset impairment charges | |||||||||||
390 | 101 | 54 | 0 | 0 | 6 | 5 | 0 | 1 | 0 | 24 | 9 |
Net loss on sale of facility | |||||||||||
- | - | - | - | - | -0 | 0 | -0 | 0 | 0 | 0 | 1 |
Net restructuring charges | |||||||||||
- | - | - | - | - | - | - | - | - | - | 7 | 13 |
Operating (loss) income | |||||||||||
-158 | 231 | 329 | 366 | 354 | 332 | 317 | 302 | 271 | 281 | 190 | 209 |
Gain (Loss) on Extinguishment of Debt | |||||||||||
- | - | - | -7 | -8 | 0 | 0 | -5 | -6 | 0 | 9 | 0 |
Interest Expense | |||||||||||
34 | 27 | 21 | 22 | 20 | 36 | 38 | 46 | 47 | 44 | 46 | 50 |
Other income | |||||||||||
7 | 8 | 5 | 3 | 2 | 1 | 1 | 0 | -0 | -1 | 0 | 1 |
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest | |||||||||||
-185 | 212 | 312 | 340 | 327 | 297 | 281 | 250 | 216 | 235 | 155 | 160 |
Income tax benefit (provision) | |||||||||||
14 | 63 | 82 | 111 | 109 | 97 | 94 | 80 | 71 | 82 | 55 | 54 |
Income From Continuing Operations | |||||||||||
- | - | - | - | - | - | - | - | - | 153 | 99 | 105 |
Net Loss From Discontinued Operations | |||||||||||
- | - | - | - | - | - | - | - | - | -0 | 0 | -4 |
Net Income (Loss) Attributable to Parent | |||||||||||
-199 | 149 | 230 | 229 | 218 | 199 | 186 | 170 | 144 | 152 | 99 | 101 |
Other comprehensive income (loss), net of tax: | |||||||||||
Income from continuing operations | |||||||||||
- | - | - | - | - | - | - | - | - | 2.98 | 1.94 | 2.06 |
Net loss from discontinued operations | |||||||||||
- | - | - | - | - | - | - | - | - | -0.02 | 0.00 | -0.08 |
Basic (loss) earnings per share | |||||||||||
-4.65 | 3.18 | 4.75 | 4.68 | 4.39 | 3.99 | 3.68 | 3.33 | 2.82 | 2.97 | 1.94 | 1.97 |
Income from continuing operations | |||||||||||
- | - | - | - | - | - | - | - | - | 2.97 | 1.94 | 2.05 |
Net loss from discontinued operations | |||||||||||
- | - | - | - | - | - | - | - | - | -0.01 | 0.00 | -0.08 |
Diluted (loss) earnings per share | |||||||||||
-4.65 | 3.16 | 4.72 | 4.65 | 4.36 | 3.96 | 3.65 | 3.32 | 2.80 | 2.96 | 1.94 | 1.97 |
Cash dividends per share | |||||||||||
- | - | - | - | 1.20 | 1.15 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
Product [Member] | |||||||||||
Revenues | |||||||||||
1,409 | 1,451 | 1,469 | 1,472 | 1,451 | 1,410 | 1,369 | 1,345 | 1,280 | 1,279 | - | - |
Total cost of revenue | |||||||||||
531 | 547 | 529 | 534 | 526 | 501 | 463 | 446 | 435 | 435 | - | - |
Service [Member] | |||||||||||
Revenues | |||||||||||
599 | 546 | 495 | 376 | 320 | 263 | 215 | 168 | 137 | 122 | - | - |
Total cost of revenue | |||||||||||
281 | 244 | 213 | 132 | 112 | 104 | 97 | 77 | 57 | 53 | - | - |
Operating expenses [Member] | |||||||||||
Restructuring Charges | |||||||||||
71 | 19 | 8 | 7 | - | - | - | - | - | - | - | - |